Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-11 (15 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SALINELLES (30250), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARRIDO FREDERIC MACONNERIE GENERALE : revenue, balance sheet and financial ratios
GARRIDO FREDERIC MACONNERIE GENERALE is a French company
founded 15 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SALINELLES (30250),
this company of category PME
shows in 2021 a net income positive of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARRIDO FREDERIC MACONNERIE GENERALE (SIREN 529802712)
Indicator
2021
2020
2018
Revenue
N/C
N/C
N/C
Net income
3 675 €
-38 465 €
2 690 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, GARRIDO FREDERIC MACONNERIE GENERALE generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 3 k€ -> 4 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 675 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1623%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1622.985%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.536%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARRIDO FREDERIC MACONNERIE GENERALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
Debt ratio
100.25
4909.246
1622.985
Financial autonomy
13.486
1.275
3.536
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
1622.982021
2018
2020
2021
Q1: 0.05
Med: 17.2
Q3: 82.22
Watch
In 2021, the debt ratio of GARRIDO FREDERIC MACONNER... (1622.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.54%2021
2018
2020
2021
Q1: 4.97%
Med: 22.83%
Q3: 43.69%
Average-12 pts over 3 years
In 2021, the financial autonomy of GARRIDO FREDERIC MACONNER... (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.726
Liquidity indicators evolution GARRIDO FREDERIC MACONNERIE GENERALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
Liquidity ratio
118.031
207.025
205.726
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
205.732021
2018
2020
2021
Q1: 124.3
Med: 178.6
Q3: 276.02
Good+32 pts over 3 years
In 2021, the liquidity ratio of GARRIDO FREDERIC MACONNER... (205.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of GARRIDO FREDERIC MACONNERIE GENERALE in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 3 910€ to 26 219€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
3k€7k€26k€
7 276 €Range: 3 910€ - 26 219€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare GARRIDO FREDERIC MACONNERIE GENERALE with other companies in the same sector:
Frequently asked questions about GARRIDO FREDERIC MACONNERIE GENERALE
What is the revenue of GARRIDO FREDERIC MACONNERIE GENERALE ?
The revenue of GARRIDO FREDERIC MACONNERIE GENERALE is not publicly disclosed (confidential accounts filed with INPI).
Is GARRIDO FREDERIC MACONNERIE GENERALE profitable?
Yes, GARRIDO FREDERIC MACONNERIE GENERALE generated a net profit of 4 k€ in 2021.
Where is the headquarters of GARRIDO FREDERIC MACONNERIE GENERALE ?
The headquarters of GARRIDO FREDERIC MACONNERIE GENERALE is located in SALINELLES (30250), in the department Gard.
Where to find the tax return of GARRIDO FREDERIC MACONNERIE GENERALE ?
The tax return of GARRIDO FREDERIC MACONNERIE GENERALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARRIDO FREDERIC MACONNERIE GENERALE operate?
GARRIDO FREDERIC MACONNERIE GENERALE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart