GARONNE ETUDES REALISATIONS : revenue, balance sheet and financial ratios
GARONNE ETUDES REALISATIONS is a French company
founded 38 years ago,
specialized in the sector Activités d'architecture .
Based in ESTILLAC (47310),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARONNE ETUDES REALISATIONS (SIREN 344832167)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 596 603 €
3 568 139 €
3 023 522 €
1 344 274 €
N/C
Net income
94 459 €
42 726 €
9 230 €
470 511 €
491 084 €
-369 011 €
82 056 €
EBITDA
N/C
N/C
112 717 €
655 143 €
525 530 €
-306 666 €
N/C
Net margin
N/C
N/C
0.4%
13.2%
16.2%
-27.5%
N/C
Revenue and income statement
In 2024, GARONNE ETUDES REALISATIONS generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 82 k€ -> 94 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 459 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.246%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.579%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.014
0.011
0.011
0.015
1.877
10.716
7.246
Financial autonomy
69.454
53.788
43.234
43.713
29.531
17.017
26.579
Repayment capacity
None
0.0
0.0
0.0
5.762
None
None
Cash flow / Revenue
None%
-24.79%
15.903%
12.638%
0.078%
None%
None%
Sector positioning
Debt ratio
7.252024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Good+12 pts over 3 years
In 2024, the debt ratio of GARONNE ETUDES REALISATIONS (7.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.58%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Average
In 2024, the financial autonomy of GARONNE ETUDES REALISATIONS (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.76 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 1.61 years
Watch
In 2022, the repayment capacity of GARONNE ETUDES REALISATIONS (5.76) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
274.726
191.999
171.743
173.105
131.583
117.994
129.893
Interest coverage
None
-1.032
0.0
0.0
0.05
None
None
Sector positioning
Liquidity ratio
129.892024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Watch
In 2024, the liquidity ratio of GARONNE ETUDES REALISATIONS (129.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.05x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Good
In 2022, the interest coverage of GARONNE ETUDES REALISATIONS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARONNE ETUDES REALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-56 755 €
497 672 €
339 259 €
490 784 €
0 €
0 €
Inventory turnover (days)
0
90
50
28
91
0
0
Customer payment term (days)
0
12
8
6
11
0
0
Supplier payment term (days)
0
102
78
71
48
0
0
Positioning of GARONNE ETUDES REALISATIONS in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 126 455€ to 327 383€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
126k€212k€327k€
212 400 €Range: 126 455€ - 327 383€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare GARONNE ETUDES REALISATIONS with other companies in the same sector:
Frequently asked questions about GARONNE ETUDES REALISATIONS
What is the revenue of GARONNE ETUDES REALISATIONS ?
The revenue of GARONNE ETUDES REALISATIONS in 2022 is 2.6 M€.
Is GARONNE ETUDES REALISATIONS profitable?
Yes, GARONNE ETUDES REALISATIONS generated a net profit of 94 k€ in 2024.
Where is the headquarters of GARONNE ETUDES REALISATIONS ?
The headquarters of GARONNE ETUDES REALISATIONS is located in ESTILLAC (47310), in the department Lot-et-Garonne.
Where to find the tax return of GARONNE ETUDES REALISATIONS ?
The tax return of GARONNE ETUDES REALISATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARONNE ETUDES REALISATIONS operate?
GARONNE ETUDES REALISATIONS operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart