Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-02-25 (24 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LES CRESNAYS (50370), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARNIER PERE ET FILS : revenue, balance sheet and financial ratios
GARNIER PERE ET FILS is a French company
founded 24 years ago,
specialized in the sector Travaux de charpente.
Based in LES CRESNAYS (50370),
this company of category PME
shows in 2023 a revenue of 926 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARNIER PERE ET FILS (SIREN 441199114)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
925 872 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
110 845 €
53 511 €
-4 791 €
-5 464 €
66 073 €
-53 688 €
2 439 €
63 204 €
72 900 €
EBITDA
N/C
N/C
22 455 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-0.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GARNIER PERE ET FILS generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 73 k€ -> 111 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.876%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.389%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARNIER PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
40.306
30.847
24.827
23.374
21.497
18.451
14.899
13.749
8.876
Financial autonomy
57.068
57.299
56.855
64.89
63.13
64.237
71.071
59.316
69.389
Repayment capacity
None
None
None
None
None
None
5.515
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
2.158%
None%
None%
Sector positioning
Debt ratio
8.882025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Excellent-7 pts over 3 years
In 2025, the debt ratio of GARNIER PERE ET FILS (8.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.39%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Excellent
In 2025, the financial autonomy of GARNIER PERE ET FILS (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.51 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Watch
In 2023, the repayment capacity of GARNIER PERE ET FILS (5.51) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 306.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
306.629
Liquidity indicators evolution GARNIER PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
336.918
288.016
264.237
328.908
291.382
296.627
366.681
226.38
306.629
Interest coverage
None
None
None
None
None
None
15.769
None
None
Sector positioning
Liquidity ratio
306.632025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good-6 pts over 3 years
In 2025, the liquidity ratio of GARNIER PERE ET FILS (306.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
15.77x2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Excellent
In 2023, the interest coverage of GARNIER PERE ET FILS (15.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARNIER PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
417 346 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
79
0
0
Customer payment term (days)
0
0
0
0
0
0
106
0
0
Supplier payment term (days)
0
0
0
0
0
0
56
0
0
Positioning of GARNIER PERE ET FILS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of GARNIER PERE ET FILS is estimated at
299 105 €
(range 151 826€ - 531 519€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
151k€299k€531k€
299 105 €Range: 151 826€ - 531 519€
NAF 5 all-time
Valuation method used
Net Income Multiple
110 845 €
×
2.7x
=299 105 €
Range: 151 826€ - 531 519€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare GARNIER PERE ET FILS with other companies in the same sector:
Frequently asked questions about GARNIER PERE ET FILS
What is the revenue of GARNIER PERE ET FILS ?
The revenue of GARNIER PERE ET FILS in 2023 is 926 k€.
Is GARNIER PERE ET FILS profitable?
Yes, GARNIER PERE ET FILS generated a net profit of 111 k€ in 2025.
Where is the headquarters of GARNIER PERE ET FILS ?
The headquarters of GARNIER PERE ET FILS is located in LES CRESNAYS (50370), in the department Manche.
Where to find the tax return of GARNIER PERE ET FILS ?
The tax return of GARNIER PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARNIER PERE ET FILS operate?
GARNIER PERE ET FILS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart