Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-19 (19 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75016), Paris
GARELLA INDUSTRIE & PARTICIPATIONS is a French company
founded 19 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75016),
this company of category PME
shows in 2019 a revenue of 326 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARELLA INDUSTRIE & PARTICIPATIONS (SIREN 492496427)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
326 489 €
540 212 €
706 646 €
561 210 €
Net income
-2 616 817 €
-1 850 139 €
347 189 €
-2 036 445 €
-371 336 €
117 301 €
EBITDA
-182 652 €
-109 278 €
-87 027 €
-104 506 €
-101 203 €
-244 580 €
Net margin
N/C
N/C
106.3%
-377.0%
-52.5%
20.9%
Revenue and income statement
In 2021, GARELLA INDUSTRIE & PARTICIPATIONS records a net loss of 2.6 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-182 652 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-182 805 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 616 817 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.306%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.914%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.989
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.01
0.0
0.984
14.678
7.563
16.306
Financial autonomy
99.575
99.757
98.726
87.084
92.834
85.914
Repayment capacity
0.0
0.0
0.0
4.436
8.839
4.989
Cash flow / Revenue
49.74%
138.253%
45.833%
193.81%
None%
None%
Sector positioning
Debt ratio
16.312021
2019
2020
2021
Q1: 0.58
Med: 25.92
Q3: 117.92
Good
In 2021, the debt ratio of GARELLA INDUSTRIE & PARTI... (16.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.91%2021
2019
2020
2021
Q1: 18.96%
Med: 52.84%
Q3: 83.07%
Excellent
In 2021, the financial autonomy of GARELLA INDUSTRIE & PARTI... (85.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.99 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Average
In 2021, the repayment capacity of GARELLA INDUSTRIE & PARTI... (4.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2321.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2321.177
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
10908.799
20025.724
3887.761
771.617
1268.198
2321.177
Interest coverage
-63.369
-1581.491
-2205.704
-2168.481
-2049.866
-2345.705
Sector positioning
Liquidity ratio
2321.182021
2019
2020
2021
Q1: 100.27
Med: 320.15
Q3: 1357.67
Excellent+14 pts over 3 years
In 2021, the liquidity ratio of GARELLA INDUSTRIE & PARTI... (2321.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2345.7x2021
2019
2020
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Average
In 2021, the interest coverage of GARELLA INDUSTRIE & PARTI... (-2345.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARELLA INDUSTRIE & PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
4 749 150 €
6 444 244 €
6 942 362 €
13 569 915 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
4
108
114
21
0
0
Supplier payment term (days)
88
33
127
50
171
51
Positioning of GARELLA INDUSTRIE & PARTICIPATIONS in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare GARELLA INDUSTRIE & PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about GARELLA INDUSTRIE & PARTICIPATIONS
What is the revenue of GARELLA INDUSTRIE & PARTICIPATIONS ?
The revenue of GARELLA INDUSTRIE & PARTICIPATIONS in 2019 is 326 k€.
Is GARELLA INDUSTRIE & PARTICIPATIONS profitable?
GARELLA INDUSTRIE & PARTICIPATIONS recorded a net loss in 2021.
Where is the headquarters of GARELLA INDUSTRIE & PARTICIPATIONS ?
The headquarters of GARELLA INDUSTRIE & PARTICIPATIONS is located in PARIS (75016), in the department Paris.
Where to find the tax return of GARELLA INDUSTRIE & PARTICIPATIONS ?
The tax return of GARELLA INDUSTRIE & PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARELLA INDUSTRIE & PARTICIPATIONS operate?
GARELLA INDUSTRIE & PARTICIPATIONS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart