GARDENS HOTEL : revenue, balance sheet and financial ratios
GARDENS HOTEL is a French company
founded 15 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LISIEUX (14100),
this company of category PME
shows in 2020 a revenue of 968 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARDENS HOTEL (SIREN 529056871)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
967 603 €
1 757 159 €
1 704 351 €
1 661 836 €
1 631 564 €
Net income
112 988 €
65 499 €
-50 742 €
-32 338 €
64 418 €
107 409 €
103 076 €
95 736 €
EBITDA
N/C
N/C
N/C
-89 433 €
74 276 €
140 465 €
111 541 €
96 385 €
Net margin
N/C
N/C
N/C
-3.3%
3.7%
6.3%
6.2%
5.9%
Revenue and income statement
In 2024, GARDENS HOTEL generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 96 k€ -> 113 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 988 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.367%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.88%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
246.186
221.935
189.676
168.243
164.946
47.946
100.267
85.367
Financial autonomy
25.807
26.443
29.651
30.544
29.351
39.996
32.219
34.88
Repayment capacity
18.769
16.828
13.529
17.62
47.347
None
None
None
Cash flow / Revenue
8.055%
8.77%
9.974%
6.939%
4.306%
None%
None%
None%
Sector positioning
Debt ratio
85.372024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+12 pts over 3 years
In 2024, the debt ratio of GARDENS HOTEL (85.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.88%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good-6 pts over 3 years
In 2024, the financial autonomy of GARDENS HOTEL (34.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.354
Liquidity indicators evolution GARDENS HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
67.543
66.196
42.861
46.751
42.317
26.436
41.18
52.354
Interest coverage
10.978
8.258
6.128
9.827
-6.706
None
None
None
Sector positioning
Liquidity ratio
52.352024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of GARDENS HOTEL (52.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARDENS HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
81 578 €
48 210 €
98 443 €
33 860 €
98 076 €
0 €
0 €
0 €
Inventory turnover (days)
6
6
6
5
9
0
0
0
Customer payment term (days)
10
7
8
7
4
0
0
0
Supplier payment term (days)
88
125
139
144
298
0
0
0
Positioning of GARDENS HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of GARDENS HOTEL is estimated at
462 665 €
(range 241 813€ - 1 019 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
241k€462k€1019k€
462 665 €Range: 241 813€ - 1 019 606€
NAF 5 année 2024
Valuation method used
Net Income Multiple
112 988 €
×
4.1x
=462 665 €
Range: 241 814€ - 1 019 606€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare GARDENS HOTEL with other companies in the same sector:
Yes, GARDENS HOTEL generated a net profit of 113 k€ in 2024.
Where is the headquarters of GARDENS HOTEL ?
The headquarters of GARDENS HOTEL is located in LISIEUX (14100), in the department Calvados.
Where to find the tax return of GARDENS HOTEL ?
The tax return of GARDENS HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARDENS HOTEL operate?
GARDENS HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart