Employees: NN (None)Legal category: 6599Size: PMECreation date: 2014-03-10 (12 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: TREILLIERES (44119), Loire-Atlantique
GARDEN SPIRIT : revenue, balance sheet and financial ratios
GARDEN SPIRIT is a French company
founded 12 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in TREILLIERES (44119),
this company of category PME
shows in 2020 a revenue of 119 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARDEN SPIRIT (SIREN 800956559)
Indicator
2021
2020
2019
2018
2018
2017
Revenue
N/C
118 760 €
202 081 €
121 820 €
210 132 €
188 267 €
Net income
-176 765 €
-3 311 €
-12 063 €
-20 602 €
-273 €
109 007 €
EBITDA
N/C
1 774 €
-3 648 €
-12 817 €
17 738 €
38 495 €
Net margin
N/C
-2.8%
-6.0%
-16.9%
-0.1%
57.9%
Revenue and income statement
In 2021, GARDEN SPIRIT records a net loss of 177 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-176 765 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 258%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
257.967%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.636%
Solvency indicators evolution GARDEN SPIRIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2018
2019
2020
2021
Debt ratio
220.435
200.26
176.924
152.212
136.917
257.967
Financial autonomy
30.351
31.729
35.348
38.541
40.745
27.636
Repayment capacity
6.504
110.27
-33.73
10.054
-131.156
None
Cash flow / Revenue
61.396%
3.002%
-14.21%
24.002%
-2.787%
None%
Sector positioning
Debt ratio
257.972021
2019
2020
2021
Q1: 0.0
Med: 6.21
Q3: 69.03
Average
In 2021, the debt ratio of GARDEN SPIRIT (257.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.64%2021
2019
2020
2021
Q1: 6.21%
Med: 33.6%
Q3: 66.27%
Average-10 pts over 3 years
In 2021, the financial autonomy of GARDEN SPIRIT (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-131.16 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.12 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of GARDEN SPIRIT (-131.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.252
Liquidity indicators evolution GARDEN SPIRIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2018
2019
2020
2021
Liquidity ratio
260.952
252.375
85.402
100.207
303.845
112.252
Interest coverage
56.553
70.436
-818.538
-1823.575
7669.786
None
Sector positioning
Liquidity ratio
112.252021
2019
2020
2021
Q1: 120.14
Med: 209.97
Q3: 475.96
Average
In 2021, the liquidity ratio of GARDEN SPIRIT (112.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7669.79x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.35x
Excellent+50 pts over 2 years
In 2020, the interest coverage of GARDEN SPIRIT (7669.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARDEN SPIRIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2018
2019
2020
2021
Operating WCR
-36 774 €
-38 786 €
-35 663 €
-35 130 €
-54 795 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
17
51
26
24
10
0
Supplier payment term (days)
15
15
45
19
12
0
Positioning of GARDEN SPIRIT in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare GARDEN SPIRIT with other companies in the same sector:
The headquarters of GARDEN SPIRIT is located in TREILLIERES (44119), in the department Loire-Atlantique.
Where to find the tax return of GARDEN SPIRIT ?
The tax return of GARDEN SPIRIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARDEN SPIRIT operate?
GARDEN SPIRIT operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart