Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2000-12-19 (25 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: SAINTE-MARIE-DES-CHAMPS (76190), Seine-Maritime
GARCZYNSKI TRAPLOIR YVETOT : revenue, balance sheet and financial ratios
GARCZYNSKI TRAPLOIR YVETOT is a French company
founded 25 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in SAINTE-MARIE-DES-CHAMPS (76190),
this company of category GE
shows in 2024 a revenue of 12.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARCZYNSKI TRAPLOIR YVETOT (SIREN 433907813)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 497 510 €
12 812 919 €
13 966 036 €
13 209 361 €
13 236 866 €
11 722 049 €
10 036 373 €
10 439 304 €
6 487 488 €
Net income
599 662 €
690 199 €
798 771 €
797 923 €
520 363 €
470 860 €
392 351 €
352 118 €
194 847 €
EBITDA
964 186 €
922 375 €
1 115 425 €
997 711 €
1 113 093 €
1 127 753 €
288 856 €
161 998 €
449 641 €
Net margin
4.8%
5.4%
5.7%
6.0%
3.9%
4.0%
3.9%
3.4%
3.0%
Revenue and income statement
In 2024, GARCZYNSKI TRAPLOIR YVETOT achieves revenue of 12.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.5%. Slight decline of -2% vs 2023. After deducting consumption (127 k€), gross margin stands at 12.4 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 964 k€, representing 7.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 600 k€, i.e. 4.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 497 510 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 370 565 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
964 186 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
866 802 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
599 662 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.063%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.429%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.561%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.137
75.747
92.475
44.369
0.556
0.0
0.232
0.039
0.063
Financial autonomy
23.293
23.504
26.06
26.946
29.707
30.526
25.184
17.772
18.429
Repayment capacity
1.297
2.543
3.151
1.112
0.019
0.0
0.008
0.001
0.001
Cash flow / Revenue
5.636%
4.815%
5.643%
6.803%
5.471%
4.633%
5.369%
5.482%
5.561%
Sector positioning
Debt ratio
0.062024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Good
In 2024, the debt ratio of GARCZYNSKI TRAPLOIR YVETOT (0.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.43%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average-11 pts over 3 years
In 2024, the financial autonomy of GARCZYNSKI TRAPLOIR YVETOT (18.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Good
In 2024, the repayment capacity of GARCZYNSKI TRAPLOIR YVETOT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.993
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.712
146.349
195.999
166.546
197.092
273.787
295.65
252.895
214.993
Interest coverage
2.213
7.168
4.252
0.598
0.622
0.0
0.001
0.0
0.0
Sector positioning
Liquidity ratio
214.992024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Good-21 pts over 3 years
In 2024, the liquidity ratio of GARCZYNSKI TRAPLOIR YVETOT (214.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Average
In 2024, the interest coverage of GARCZYNSKI TRAPLOIR YVETOT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 107 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The gap of 53 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-17 days): operations structurally generate cash. Notable WCR improvement over the period (-157%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-583 384 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
107 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-17 j
WCR and payment terms evolution GARCZYNSKI TRAPLOIR YVETOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 028 397 €
2 540 822 €
3 079 661 €
2 467 609 €
1 469 292 €
-492 973 €
792 433 €
367 603 €
-583 384 €
Inventory turnover (days)
1
1
1
1
1
1
1
1
1
Customer payment term (days)
118
129
147
135
118
102
152
145
107
Supplier payment term (days)
69
76
62
51
51
41
36
48
54
Positioning of GARCZYNSKI TRAPLOIR YVETOT in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 176 192€ to 548 267€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
176k€400k€548k€
400 112 €Range: 176 192€ - 548 267€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare GARCZYNSKI TRAPLOIR YVETOT with other companies in the same sector:
Frequently asked questions about GARCZYNSKI TRAPLOIR YVETOT
What is the revenue of GARCZYNSKI TRAPLOIR YVETOT ?
The revenue of GARCZYNSKI TRAPLOIR YVETOT in 2024 is 12.5 M€.
Is GARCZYNSKI TRAPLOIR YVETOT profitable?
Yes, GARCZYNSKI TRAPLOIR YVETOT generated a net profit of 600 k€ in 2024.
Where is the headquarters of GARCZYNSKI TRAPLOIR YVETOT ?
The headquarters of GARCZYNSKI TRAPLOIR YVETOT is located in SAINTE-MARIE-DES-CHAMPS (76190), in the department Seine-Maritime.
Where to find the tax return of GARCZYNSKI TRAPLOIR YVETOT ?
The tax return of GARCZYNSKI TRAPLOIR YVETOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARCZYNSKI TRAPLOIR YVETOT operate?
GARCZYNSKI TRAPLOIR YVETOT operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart