Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: FOS-SUR-MER (13270), Bouches-du-Rhone
GARCIA B T P : revenue, balance sheet and financial ratios
GARCIA B T P is a French company
founded 43 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in FOS-SUR-MER (13270),
this company of category PME
shows in 2023 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARCIA B T P (SIREN 327181350)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 959 148 €
4 560 576 €
4 538 250 €
3 506 355 €
3 528 474 €
3 379 745 €
3 425 696 €
2 809 608 €
Net income
87 371 €
121 760 €
90 568 €
120 399 €
111 128 €
141 910 €
6 872 €
116 277 €
-48 041 €
EBITDA
N/C
147 734 €
121 422 €
164 486 €
100 187 €
153 324 €
612 €
76 749 €
-43 286 €
Net margin
N/C
2.5%
2.0%
2.7%
3.2%
4.0%
0.2%
3.4%
-1.7%
Revenue and income statement
In 2024, GARCIA B T P generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 371 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.677%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.024%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.278
4.388
3.718
7.442
29.515
6.194
4.129
32.251
24.677
Financial autonomy
65.441
61.529
58.15
60.313
48.156
58.971
61.913
45.023
52.024
Repayment capacity
-0.727
0.567
-4.675
0.542
7.342
0.596
0.356
1.817
None
Cash flow / Revenue
-1.439%
2.223%
-0.222%
4.1%
1.303%
2.755%
3.164%
4.284%
None%
Sector positioning
Debt ratio
24.682024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+25 pts over 3 years
In 2024, the debt ratio of GARCIA B T P (24.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.02%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent
In 2024, the financial autonomy of GARCIA B T P (52.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.82 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.48 years
Average+20 pts over 2 years
In 2023, the repayment capacity of GARCIA B T P (1.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.678
Liquidity indicators evolution GARCIA B T P
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
239.193
242.003
208.645
231.053
230.211
233.496
235.891
213.038
266.678
Interest coverage
-0.686
0.34
113.072
0.716
1.326
0.485
2.532
5.077
None
Sector positioning
Liquidity ratio
266.682024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good+7 pts over 3 years
In 2024, the liquidity ratio of GARCIA B T P (266.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.08x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Excellent
In 2023, the interest coverage of GARCIA B T P (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARCIA B T P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
645 788 €
679 932 €
856 596 €
807 103 €
1 103 485 €
659 317 €
937 518 €
1 048 215 €
0 €
Inventory turnover (days)
23
11
17
20
5
2
16
10
0
Customer payment term (days)
66
70
81
73
121
63
60
75
0
Supplier payment term (days)
45
44
53
57
90
51
50
64
0
Positioning of GARCIA B T P in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of GARCIA B T P is estimated at
216 879 €
(range 73 523€ - 699 379€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
73k€216k€699k€
216 879 €Range: 73 523€ - 699 379€
NAF 5 all-time
Valuation method used
Net Income Multiple
87 371 €
×
2.5x
=216 880 €
Range: 73 524€ - 699 379€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare GARCIA B T P with other companies in the same sector:
Yes, GARCIA B T P generated a net profit of 87 k€ in 2024.
Where is the headquarters of GARCIA B T P ?
The headquarters of GARCIA B T P is located in FOS-SUR-MER (13270), in the department Bouches-du-Rhone.
Where to find the tax return of GARCIA B T P ?
The tax return of GARCIA B T P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARCIA B T P operate?
GARCIA B T P operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart