GARANCIERES DISTRIBUTION : revenue, balance sheet and financial ratios

GARANCIERES DISTRIBUTION is a French company founded 16 years ago, specialized in the sector Supérettes. Based in DREUX (28100), this company of category PME shows in 2019 a revenue of 2.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARANCIERES DISTRIBUTION (SIREN 521054270)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 2 677 976 € 2 648 140 € 2 012 285 € 2 157 453 €
Net income 66 174 € 213 672 € 161 528 € 227 165 € 202 931 € 154 103 € 103 658 € -4 023 €
EBITDA N/C N/C N/C N/C 278 644 € 214 125 € 85 434 € 18 056 €
Net margin N/C N/C N/C N/C 7.6% 5.8% 5.2% -0.2%

Revenue and income statement

In 2024, GARANCIERES DISTRIBUTION generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

66 174 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.37%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.9%

Solvency indicators evolution
GARANCIERES DISTRIBUTION

Sector positioning

Debt ratio
0.0 2024
2021
2022
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Excellent -9 pts over 3 years

In 2024, the debt ratio of GARANCIERES DISTRIBUTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
77.37% 2024
2021
2022
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Excellent +10 pts over 3 years

In 2024, the financial autonomy of GARANCIERES DISTRIBUTION (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.599

Liquidity indicators evolution
GARANCIERES DISTRIBUTION

Sector positioning

Liquidity ratio
168.6 2024
2021
2022
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Good -7 pts over 3 years

In 2024, the liquidity ratio of GARANCIERES DISTRIBUTION (168.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 446 days. Excellent situation: suppliers finance 418 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

28 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

446 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GARANCIERES DISTRIBUTION

Positioning of GARANCIERES DISTRIBUTION in its sector

Comparison with sector Supérettes

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of GARANCIERES DISTRIBUTION is estimated at 385 509 € (range 173 907€ - 870 598€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
173k€ 385k€ 870k€
385 509 € Range: 173 907€ - 870 598€
NAF 5 année 2024

Valuation method used

Net Income Multiple
66 174 € × 5.8x = 385 509 €
Range: 173 908€ - 870 598€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supérettes)

Compare GARANCIERES DISTRIBUTION with other companies in the same sector:

Frequently asked questions about GARANCIERES DISTRIBUTION

What is the revenue of GARANCIERES DISTRIBUTION ?

The revenue of GARANCIERES DISTRIBUTION in 2019 is 2.7 M€.

Is GARANCIERES DISTRIBUTION profitable?

Yes, GARANCIERES DISTRIBUTION generated a net profit of 66 k€ in 2024.

Where is the headquarters of GARANCIERES DISTRIBUTION ?

The headquarters of GARANCIERES DISTRIBUTION is located in DREUX (28100), in the department Eure-et-Loir.

Where to find the tax return of GARANCIERES DISTRIBUTION ?

The tax return of GARANCIERES DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARANCIERES DISTRIBUTION operate?

GARANCIERES DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.