Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-01-02 (30 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: AVAILLES LIMOUZINE (86460), Vienne
GARAGE YVES MOREAU : revenue, balance sheet and financial ratios
GARAGE YVES MOREAU is a French company
founded 30 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in AVAILLES LIMOUZINE (86460),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE YVES MOREAU (SIREN 403833171)
Indicator
2025
2024
2023
2022
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
2 129 157 €
N/C
N/C
N/C
N/C
1 760 967 €
Net income
80 567 €
88 713 €
44 655 €
69 916 €
39 582 €
38 576 €
-260 €
51 074 €
-28 634 €
EBITDA
N/C
N/C
N/C
139 338 €
N/C
N/C
N/C
N/C
37 614 €
Net margin
N/C
N/C
N/C
3.3%
N/C
N/C
N/C
N/C
-1.6%
Revenue and income statement
In 2025, GARAGE YVES MOREAU generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 567 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.368%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.578%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2022
2023
2024
2025
Debt ratio
200.549
151.237
138.333
80.933
55.897
64.511
53.244
25.849
4.368
Financial autonomy
26.653
33.439
34.602
44.339
50.735
49.284
54.193
63.682
73.578
Repayment capacity
42.363
None
None
None
None
3.078
None
None
None
Cash flow / Revenue
0.623%
None%
None%
None%
None%
5.04%
None%
None%
None%
Sector positioning
Debt ratio
4.372025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Excellent-37 pts over 3 years
In 2025, the debt ratio of GARAGE YVES MOREAU (4.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.58%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of GARAGE YVES MOREAU (73.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.679
Liquidity indicators evolution GARAGE YVES MOREAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
257.515
140.629
141.766
285.974
192.416
388.599
439.324
379.742
330.679
Interest coverage
53.185
None
None
None
None
6.682
None
None
None
Sector positioning
Liquidity ratio
330.682025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Good-7 pts over 3 years
In 2025, the liquidity ratio of GARAGE YVES MOREAU (330.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE YVES MOREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2022
2023
2024
2025
Operating WCR
370 507 €
0 €
0 €
0 €
0 €
378 330 €
0 €
0 €
0 €
Inventory turnover (days)
64
0
0
0
0
41
0
0
0
Customer payment term (days)
22
0
0
0
0
38
0
0
0
Supplier payment term (days)
24
0
0
0
0
19
0
0
0
Positioning of GARAGE YVES MOREAU in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE YVES MOREAU is estimated at
277 881 €
(range 185 873€ - 512 993€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
185k€277k€512k€
277 881 €Range: 185 873€ - 512 993€
NAF 5 année 2025
Valuation method used
Net Income Multiple
80 567 €
×
3.4x
=277 882 €
Range: 185 873€ - 512 994€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE YVES MOREAU with other companies in the same sector:
Frequently asked questions about GARAGE YVES MOREAU
What is the revenue of GARAGE YVES MOREAU ?
The revenue of GARAGE YVES MOREAU in 2022 is 2.1 M€.
Is GARAGE YVES MOREAU profitable?
Yes, GARAGE YVES MOREAU generated a net profit of 81 k€ in 2025.
Where is the headquarters of GARAGE YVES MOREAU ?
The headquarters of GARAGE YVES MOREAU is located in AVAILLES LIMOUZINE (86460), in the department Vienne.
Where to find the tax return of GARAGE YVES MOREAU ?
The tax return of GARAGE YVES MOREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE YVES MOREAU operate?
GARAGE YVES MOREAU operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart