Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-12-19 (7 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: GUISCARD (60640), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE VAN ASTEN : revenue, balance sheet and financial ratios
GARAGE VAN ASTEN is a French company
founded 7 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in GUISCARD (60640),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE VAN ASTEN (SIREN 844735845)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 053 312 €
N/C
N/C
N/C
Net income
100 675 €
67 919 €
54 427 €
48 960 €
40 979 €
39 431 €
EBITDA
N/C
N/C
97 983 €
N/C
N/C
N/C
Net margin
N/C
N/C
5.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, GARAGE VAN ASTEN generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 39 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 675 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.602%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.401%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
58.216
41.86
39.578
30.984
25.495
23.602
Financial autonomy
42.945
52.32
58.135
61.348
53.206
58.401
Repayment capacity
None
None
None
1.237
None
None
Cash flow / Revenue
None%
None%
None%
7.756%
None%
None%
Sector positioning
Debt ratio
23.62024
2022
2023
2024
Q1: 5.48
Med: 23.98
Q3: 69.21
Good
In 2024, the debt ratio of GARAGE VAN ASTEN (23.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.4%2024
2022
2023
2024
Q1: 21.56%
Med: 45.64%
Q3: 63.33%
Good-7 pts over 3 years
In 2024, the financial autonomy of GARAGE VAN ASTEN (58.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.24 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of GARAGE VAN ASTEN (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.488
Liquidity indicators evolution GARAGE VAN ASTEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.445
258.485
349.753
352.818
228.39
257.488
Interest coverage
None
None
None
1.122
None
None
Sector positioning
Liquidity ratio
257.492024
2022
2023
2024
Q1: 143.26
Med: 217.16
Q3: 327.62
Good-16 pts over 3 years
In 2024, the liquidity ratio of GARAGE VAN ASTEN (257.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.12x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Good
In 2022, the interest coverage of GARAGE VAN ASTEN (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE VAN ASTEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
120 646 €
0 €
0 €
Inventory turnover (days)
0
0
0
12
0
0
Customer payment term (days)
318
178
0
39
0
0
Supplier payment term (days)
204
200
0
32
0
0
Positioning of GARAGE VAN ASTEN in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE VAN ASTEN is estimated at
456 017 €
(range 159 518€ - 1 041 966€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
159k€456k€1041k€
456 017 €Range: 159 518€ - 1 041 966€
NAF 5 année 2024
Valuation method used
Net Income Multiple
100 675 €
×
4.5x
=456 018 €
Range: 159 519€ - 1 041 967€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE VAN ASTEN with other companies in the same sector:
The revenue of GARAGE VAN ASTEN in 2022 is 1.1 M€.
Is GARAGE VAN ASTEN profitable?
Yes, GARAGE VAN ASTEN generated a net profit of 101 k€ in 2024.
Where is the headquarters of GARAGE VAN ASTEN ?
The headquarters of GARAGE VAN ASTEN is located in GUISCARD (60640), in the department Oise.
Where to find the tax return of GARAGE VAN ASTEN ?
The tax return of GARAGE VAN ASTEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE VAN ASTEN operate?
GARAGE VAN ASTEN operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart