Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-30 (14 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MONTDIDIER (80500), Somme
GARAGE THOMAS GOOSSENS : revenue, balance sheet and financial ratios
GARAGE THOMAS GOOSSENS is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MONTDIDIER (80500),
this company of category PME
shows in 2023 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE THOMAS GOOSSENS (SIREN 538425331)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 951 113 €
5 391 853 €
5 912 975 €
5 499 781 €
5 998 685 €
7 192 705 €
6 356 400 €
6 281 271 €
Net income
65 373 €
40 563 €
21 695 €
6 397 €
13 865 €
55 986 €
84 880 €
3 313 €
154 676 €
EBITDA
N/C
30 554 €
31 682 €
-2 724 €
8 884 €
-30 945 €
92 246 €
16 019 €
260 218 €
Net margin
N/C
0.6%
0.4%
0.1%
0.3%
0.9%
1.2%
0.1%
2.5%
Revenue and income statement
In 2024, GARAGE THOMAS GOOSSENS generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 155 k€ -> 65 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.306%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.507%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE THOMAS GOOSSENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.17
17.25
7.567
4.286
1.255
2.47
20.941
41.785
25.306
Financial autonomy
49.374
56.082
58.752
62.392
56.726
51.289
53.831
51.337
51.507
Repayment capacity
1.251
7.561
0.718
-0.646
-0.719
-6.453
8.876
18.973
None
Cash flow / Revenue
2.99%
0.255%
1.167%
-0.784%
-0.275%
-0.057%
0.356%
0.226%
None%
Sector positioning
Debt ratio
25.312024
2022
2023
2024
Q1: 5.48
Med: 23.98
Q3: 69.21
Average+13 pts over 3 years
In 2024, the debt ratio of GARAGE THOMAS GOOSSENS (25.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.51%2024
2022
2023
2024
Q1: 21.56%
Med: 45.64%
Q3: 63.33%
Good-9 pts over 3 years
In 2024, the financial autonomy of GARAGE THOMAS GOOSSENS (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
18.97 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Watch
In 2023, the repayment capacity of GARAGE THOMAS GOOSSENS (18.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.9
Liquidity indicators evolution GARAGE THOMAS GOOSSENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.353
198.558
193.688
205.328
172.723
155.684
176.153
191.452
184.9
Interest coverage
3.165
39.384
6.914
-5.578
10.907
-95.081
6.36
15.212
None
Sector positioning
Liquidity ratio
184.92024
2022
2023
2024
Q1: 143.26
Med: 217.16
Q3: 327.62
Average
In 2024, the liquidity ratio of GARAGE THOMAS GOOSSENS (184.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.21x2023
2022
2023
Q1: 0.0x
Med: 0.65x
Q3: 3.58x
Excellent
In 2023, the interest coverage of GARAGE THOMAS GOOSSENS (15.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE THOMAS GOOSSENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
647 599 €
579 449 €
701 217 €
806 043 €
727 676 €
618 202 €
978 028 €
1 035 716 €
0 €
Inventory turnover (days)
30
24
22
37
34
18
48
40
0
Customer payment term (days)
9
7
13
13
14
22
12
8
0
Supplier payment term (days)
22
15
18
23
37
39
28
20
0
Positioning of GARAGE THOMAS GOOSSENS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE THOMAS GOOSSENS is estimated at
296 113 €
(range 103 582€ - 676 597€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
103k€296k€676k€
296 113 €Range: 103 582€ - 676 597€
NAF 5 année 2024
Valuation method used
Net Income Multiple
65 373 €
×
4.5x
=296 114 €
Range: 103 583€ - 676 598€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE THOMAS GOOSSENS with other companies in the same sector:
Frequently asked questions about GARAGE THOMAS GOOSSENS
What is the revenue of GARAGE THOMAS GOOSSENS ?
The revenue of GARAGE THOMAS GOOSSENS in 2023 is 7.0 M€.
Is GARAGE THOMAS GOOSSENS profitable?
Yes, GARAGE THOMAS GOOSSENS generated a net profit of 65 k€ in 2024.
Where is the headquarters of GARAGE THOMAS GOOSSENS ?
The headquarters of GARAGE THOMAS GOOSSENS is located in MONTDIDIER (80500), in the department Somme.
Where to find the tax return of GARAGE THOMAS GOOSSENS ?
The tax return of GARAGE THOMAS GOOSSENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE THOMAS GOOSSENS operate?
GARAGE THOMAS GOOSSENS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart