Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-06-27 (6 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VEYRE-MONTON (63960), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE SOARES ARNAUD : revenue, balance sheet and financial ratios
GARAGE SOARES ARNAUD is a French company
founded 6 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VEYRE-MONTON (63960),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE SOARES ARNAUD (SIREN 851966689)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
2 916 113 €
N/C
N/C
N/C
Net income
151 229 €
138 017 €
102 069 €
61 351 €
60 485 €
15 194 €
EBITDA
N/C
N/C
167 931 €
N/C
N/C
N/C
Net margin
N/C
N/C
3.5%
N/C
N/C
N/C
Revenue and income statement
In 2025, GARAGE SOARES ARNAUD generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 15 k€ -> 151 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 229 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.203%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.936%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
1244.935
320.327
246.43
160.762
114.193
62.203
Financial autonomy
5.543
16.655
21.334
26.913
30.803
43.936
Repayment capacity
None
None
None
2.992
None
None
Cash flow / Revenue
None%
None%
None%
4.576%
None%
None%
Sector positioning
Debt ratio
62.22025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average
In 2025, the debt ratio of GARAGE SOARES ARNAUD (62.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.94%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average
In 2025, the financial autonomy of GARAGE SOARES ARNAUD (43.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.99 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of GARAGE SOARES ARNAUD (2.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 336.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
182.418
185.371
263.755
249.467
203.972
336.895
Interest coverage
None
None
None
3.079
None
None
Sector positioning
Liquidity ratio
336.892025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Good+9 pts over 3 years
In 2025, the liquidity ratio of GARAGE SOARES ARNAUD (336.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.08x2023
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Good
In 2023, the interest coverage of GARAGE SOARES ARNAUD (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE SOARES ARNAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
359 936 €
0 €
0 €
Inventory turnover (days)
0
0
0
42
0
0
Customer payment term (days)
0
0
0
13
0
0
Supplier payment term (days)
0
0
0
19
0
0
Positioning of GARAGE SOARES ARNAUD in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE SOARES ARNAUD is estimated at
521 600 €
(range 348 895€ - 962 919€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
348k€521k€962k€
521 600 €Range: 348 895€ - 962 919€
NAF 5 année 2025
Valuation method used
Net Income Multiple
151 229 €
×
3.4x
=521 601 €
Range: 348 895€ - 962 920€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE SOARES ARNAUD with other companies in the same sector:
Frequently asked questions about GARAGE SOARES ARNAUD
What is the revenue of GARAGE SOARES ARNAUD ?
The revenue of GARAGE SOARES ARNAUD in 2023 is 2.9 M€.
Is GARAGE SOARES ARNAUD profitable?
Yes, GARAGE SOARES ARNAUD generated a net profit of 151 k€ in 2025.
Where is the headquarters of GARAGE SOARES ARNAUD ?
The headquarters of GARAGE SOARES ARNAUD is located in VEYRE-MONTON (63960), in the department Puy-de-Dome.
Where to find the tax return of GARAGE SOARES ARNAUD ?
The tax return of GARAGE SOARES ARNAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE SOARES ARNAUD operate?
GARAGE SOARES ARNAUD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart