GARAGE SAUGERE : revenue, balance sheet and financial ratios

GARAGE SAUGERE is a French company founded 35 years ago, specialized in the sector Commerce de voitures et de véhicules automobiles légers. Based in CEBAZAT (63118), this company of category PME shows in 2018 a revenue of 545 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARAGE SAUGERE (SIREN 379296254)
Indicator 2025 2024 2018 2017 2016
Revenue N/C N/C 544 903 € 537 235 € 559 740 €
Net income 38 715 € 47 768 € 3 345 € 2 353 € 13 745 €
EBITDA N/C N/C 14 265 € 14 920 € 24 090 €
Net margin N/C N/C 0.6% 0.4% 2.5%

Revenue and income statement

In 2025, GARAGE SAUGERE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 14 k€ -> 39 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

38 715 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

24.677%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.522%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.9%

Solvency indicators evolution
GARAGE SAUGERE

Sector positioning

Debt ratio
24.68 2025
2018
2024
2025
Q1: 4.82
Med: 28.34
Q3: 97.59
Good +14 pts over 3 years

In 2025, the debt ratio of GARAGE SAUGERE (24.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
52.52% 2025
2018
2024
2025
Q1: 21.4%
Med: 46.13%
Q3: 67.72%
Good -6 pts over 3 years

In 2025, the financial autonomy of GARAGE SAUGERE (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.37 years 2018
2018
Q1: 0.0 years
Med: 0.57 years
Q3: 4.05 years
Average

In 2018, the repayment capacity of GARAGE SAUGERE (1.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 221.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

221.528

Liquidity indicators evolution
GARAGE SAUGERE

Sector positioning

Liquidity ratio
221.53 2025
2018
2024
2025
Q1: 178.81
Med: 298.19
Q3: 555.86
Average +9 pts over 3 years

In 2025, the liquidity ratio of GARAGE SAUGERE (221.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
32.36x 2018
2018
Q1: 0.0x
Med: 1.05x
Q3: 9.38x
Excellent

In 2018, the interest coverage of GARAGE SAUGERE (32.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GARAGE SAUGERE

Positioning of GARAGE SAUGERE in its sector

Comparison with sector Commerce de voitures et de véhicules automobiles légers

Valuation estimate

Based on 113 transactions of similar company sales in 2025, the value of GARAGE SAUGERE is estimated at 165 132 € (range 52 679€ - 270 932€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
52k€ 165k€ 270k€
165 132 € Range: 52 679€ - 270 932€
NAF 5 année 2025

Valuation method used

Net Income Multiple
38 715 € × 4.3x = 165 133 €
Range: 52 679€ - 270 932€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de voitures et de véhicules automobiles légers)

Compare GARAGE SAUGERE with other companies in the same sector:

Frequently asked questions about GARAGE SAUGERE

What is the revenue of GARAGE SAUGERE ?

The revenue of GARAGE SAUGERE in 2018 is 545 k€.

Is GARAGE SAUGERE profitable?

Yes, GARAGE SAUGERE generated a net profit of 39 k€ in 2025.

Where is the headquarters of GARAGE SAUGERE ?

The headquarters of GARAGE SAUGERE is located in CEBAZAT (63118), in the department Puy-de-Dome.

Where to find the tax return of GARAGE SAUGERE ?

The tax return of GARAGE SAUGERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARAGE SAUGERE operate?

GARAGE SAUGERE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.