Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-04-01 (33 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: HASPARREN (64240), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE SALLABERRY : revenue, balance sheet and financial ratios
GARAGE SALLABERRY is a French company
founded 33 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in HASPARREN (64240),
this company of category PME
shows in 2016 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE SALLABERRY (SIREN 391006129)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 607 407 €
Net income
121 568 €
448 699 €
373 733 €
74 188 €
-76 024 €
27 968 €
270 977 €
25 744 €
68 653 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
156 136 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.6%
Revenue and income statement
In 2025, GARAGE SALLABERRY generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 69 k€ -> 122 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 568 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -50%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.105%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-49.945%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-4.737
-2.453
-1.24
-0.222
-0.255
-0.268
-0.002
-0.144
-0.105
Financial autonomy
-171.749
-176.445
-148.669
-160.82
-161.925
-148.487
-116.347
-59.881
-49.945
Repayment capacity
-0.16
None
None
None
None
None
None
None
None
Cash flow / Revenue
-23.348%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-0.12025
2023
2024
2025
Q1: 4.14
Med: 22.43
Q3: 58.45
Excellent
In 2025, the debt ratio of GARAGE SALLABERRY (-0.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-49.95%2025
2023
2024
2025
Q1: 34.8%
Med: 52.97%
Q3: 67.6%
Watch-6 pts over 3 years
In 2025, the financial autonomy of GARAGE SALLABERRY (-50.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.329
Liquidity indicators evolution GARAGE SALLABERRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
21.395
28.244
30.268
28.403
27.884
30.333
34.239
48.846
52.329
Interest coverage
6.982
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
52.332025
2023
2024
2025
Q1: 175.66
Med: 255.01
Q3: 357.88
Watch-13 pts over 3 years
In 2025, the liquidity ratio of GARAGE SALLABERRY (52.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE SALLABERRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 896 054 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
41
0
0
0
0
0
0
0
0
Customer payment term (days)
39
0
0
0
0
0
0
0
0
Supplier payment term (days)
128
0
0
0
0
0
0
0
0
Positioning of GARAGE SALLABERRY in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE SALLABERRY is estimated at
419 297 €
(range 280 465€ - 774 059€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
280k€419k€774k€
419 297 €Range: 280 465€ - 774 059€
NAF 5 année 2025
Valuation method used
Net Income Multiple
121 568 €
×
3.4x
=419 298 €
Range: 280 465€ - 774 059€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare GARAGE SALLABERRY with other companies in the same sector:
Frequently asked questions about GARAGE SALLABERRY
What is the revenue of GARAGE SALLABERRY ?
The revenue of GARAGE SALLABERRY in 2016 is 2.6 M€.
Is GARAGE SALLABERRY profitable?
Yes, GARAGE SALLABERRY generated a net profit of 122 k€ in 2025.
Where is the headquarters of GARAGE SALLABERRY ?
The headquarters of GARAGE SALLABERRY is located in HASPARREN (64240), in the department Pyrenees-Atlantiques.
Where to find the tax return of GARAGE SALLABERRY ?
The tax return of GARAGE SALLABERRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE SALLABERRY operate?
GARAGE SALLABERRY operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart