Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-12-31 (30 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SALINDRES (30340), Gard
GARAGE ROUQUETTE : revenue, balance sheet and financial ratios
GARAGE ROUQUETTE is a French company
founded 30 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SALINDRES (30340),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE ROUQUETTE (SIREN 403687320)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 224 097 €
1 056 640 €
Net income
117 720 €
24 193 €
30 239 €
23 916 €
1 534 €
EBITDA
N/C
N/C
N/C
56 004 €
28 €
Net margin
N/C
N/C
N/C
2.0%
0.1%
Revenue and income statement
In 2020, GARAGE ROUQUETTE generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 2 k€ -> 118 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 720 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.717%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.827%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
40.478
39.114
32.535
23.716
15.717
Financial autonomy
59.023
56.246
49.776
59.165
62.827
Repayment capacity
-1006.827
1.522
None
None
None
Cash flow / Revenue
-0.008%
4.728%
None%
None%
None%
Sector positioning
Debt ratio
15.722020
2018
2019
2020
Q1: 8.93
Med: 66.63
Q3: 191.38
Good-13 pts over 3 years
In 2020, the debt ratio of GARAGE ROUQUETTE (15.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.83%2020
2018
2019
2020
Q1: 13.1%
Med: 28.88%
Q3: 52.82%
Excellent
In 2020, the financial autonomy of GARAGE ROUQUETTE (62.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 326.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
326.812
Liquidity indicators evolution GARAGE ROUQUETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
535.425
430.371
274.659
310.865
326.812
Interest coverage
657.143
0.093
None
None
None
Sector positioning
Liquidity ratio
326.812020
2018
2019
2020
Q1: 139.3
Med: 207.34
Q3: 371.51
Good
In 2020, the liquidity ratio of GARAGE ROUQUETTE (326.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE ROUQUETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
257 936 €
293 024 €
0 €
0 €
0 €
Inventory turnover (days)
87
93
0
0
0
Customer payment term (days)
12
10
0
0
0
Supplier payment term (days)
12
20
0
0
0
Positioning of GARAGE ROUQUETTE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 122 transactions of similar company sales
in 2020,
the value of GARAGE ROUQUETTE is estimated at
391 772 €
(range 96 728€ - 1 095 793€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
122 transactions
96k€391k€1095k€
391 772 €Range: 96 728€ - 1 095 793€
NAF 5 année 2020
Valuation method used
Net Income Multiple
117 720 €
×
3.3x
=391 773 €
Range: 96 728€ - 1 095 794€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 122 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE ROUQUETTE with other companies in the same sector:
The revenue of GARAGE ROUQUETTE in 2017 is 1.2 M€.
Is GARAGE ROUQUETTE profitable?
Yes, GARAGE ROUQUETTE generated a net profit of 118 k€ in 2020.
Where is the headquarters of GARAGE ROUQUETTE ?
The headquarters of GARAGE ROUQUETTE is located in SALINDRES (30340), in the department Gard.
Where to find the tax return of GARAGE ROUQUETTE ?
The tax return of GARAGE ROUQUETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE ROUQUETTE operate?
GARAGE ROUQUETTE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart