Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-07-16 (33 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BALMA (31130), Haute-Garonne
GARAGE RICARD : revenue, balance sheet and financial ratios
GARAGE RICARD is a French company
founded 33 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BALMA (31130),
this company of category PME
shows in 2020 a revenue of 567 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE RICARD (SIREN 388221962)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
566 691 €
889 518 €
736 093 €
750 613 €
702 408 €
Net income
116 354 €
65 060 €
105 432 €
7 325 €
74 309 €
41 488 €
18 792 €
36 153 €
EBITDA
N/C
N/C
N/C
8 769 €
100 473 €
50 570 €
28 878 €
41 010 €
Net margin
N/C
N/C
N/C
1.3%
8.4%
5.6%
2.5%
5.1%
Revenue and income statement
In 2024, GARAGE RICARD generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 116 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 354 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.574%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.554%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
90.655
206.178
106.762
36.414
29.09
27.322
29.622
25.574
Financial autonomy
28.319
18.093
32.762
44.89
24.287
39.248
38.374
46.554
Repayment capacity
2.001
3.795
1.53
0.453
1.136
None
None
None
Cash flow / Revenue
4.487%
3.788%
7.111%
9.753%
1.847%
None%
None%
None%
Sector positioning
Debt ratio
25.572024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Average+7 pts over 3 years
In 2024, the debt ratio of GARAGE RICARD (25.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.55%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good
In 2024, the financial autonomy of GARAGE RICARD (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.279
Liquidity indicators evolution GARAGE RICARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
176.74
170.353
238.225
190.482
113.988
180.027
169.267
207.279
Interest coverage
0.488
0.426
0.376
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
207.282024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Average+6 pts over 3 years
In 2024, the liquidity ratio of GARAGE RICARD (207.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE RICARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
64 298 €
74 213 €
40 124 €
104 403 €
36 246 €
0 €
0 €
0 €
Inventory turnover (days)
11
7
8
12
8
0
0
0
Customer payment term (days)
36
36
24
38
42
0
0
0
Supplier payment term (days)
55
60
28
39
52
0
0
0
Positioning of GARAGE RICARD in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE RICARD is estimated at
527 037 €
(range 184 361€ - 1 204 241€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
184k€527k€1204k€
527 037 €Range: 184 361€ - 1 204 241€
NAF 5 année 2024
Valuation method used
Net Income Multiple
116 354 €
×
4.5x
=527 038 €
Range: 184 362€ - 1 204 241€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE RICARD with other companies in the same sector:
Yes, GARAGE RICARD generated a net profit of 116 k€ in 2024.
Where is the headquarters of GARAGE RICARD ?
The headquarters of GARAGE RICARD is located in BALMA (31130), in the department Haute-Garonne.
Where to find the tax return of GARAGE RICARD ?
The tax return of GARAGE RICARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE RICARD operate?
GARAGE RICARD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart