Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: ALBY-SUR-CHERAN (74540), Haute-Savoie
GARAGE PROVENT ET FILS : revenue, balance sheet and financial ratios
GARAGE PROVENT ET FILS is a French company
founded 61 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in ALBY-SUR-CHERAN (74540),
this company of category PME
shows in 2022 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE PROVENT ET FILS (SIREN 309648962)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 134 977 €
4 328 010 €
N/C
N/C
N/C
3 781 709 €
N/C
Net income
60 517 €
51 266 €
46 465 €
55 250 €
44 499 €
101 221 €
26 618 €
1 893 €
3 068 €
EBITDA
N/C
N/C
108 349 €
115 032 €
N/C
N/C
N/C
3 742 €
N/C
Net margin
N/C
N/C
0.8%
1.3%
N/C
N/C
N/C
0.1%
N/C
Revenue and income statement
In 2024, GARAGE PROVENT ET FILS generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 3 k€ -> 61 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 517 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.719%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.261%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE PROVENT ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
49.666
38.028
58.134
39.215
25.958
20.573
29.042
14.775
16.719
Financial autonomy
45.827
46.559
44.583
50.268
55.305
52.294
49.715
60.48
59.261
Repayment capacity
None
101.667
None
None
None
1.319
2.108
None
None
Cash flow / Revenue
None%
0.041%
None%
None%
None%
2.323%
1.552%
None%
None%
Sector positioning
Debt ratio
16.722024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good
In 2024, the debt ratio of GARAGE PROVENT ET FILS (16.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.26%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good+7 pts over 3 years
In 2024, the financial autonomy of GARAGE PROVENT ET FILS (59.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.11 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of GARAGE PROVENT ET FILS (2.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.101
Liquidity indicators evolution GARAGE PROVENT ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
226.802
207.747
229.639
237.355
220.046
196.409
218.411
265.739
278.101
Interest coverage
None
51.096
None
None
None
0.471
0.325
None
None
Sector positioning
Liquidity ratio
278.12024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good+10 pts over 3 years
In 2024, the liquidity ratio of GARAGE PROVENT ET FILS (278.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.33x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of GARAGE PROVENT ET FILS (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE PROVENT ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
200 847 €
0 €
0 €
0 €
161 781 €
180 246 €
0 €
0 €
Inventory turnover (days)
0
9
0
0
0
11
7
0
0
Customer payment term (days)
0
15
0
0
0
16
13
0
0
Supplier payment term (days)
0
19
0
0
0
18
15
0
0
Positioning of GARAGE PROVENT ET FILS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE PROVENT ET FILS is estimated at
274 118 €
(range 95 888€ - 626 339€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
95k€274k€626k€
274 118 €Range: 95 888€ - 626 339€
NAF 5 année 2024
Valuation method used
Net Income Multiple
60 517 €
×
4.5x
=274 118 €
Range: 95 889€ - 626 339€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE PROVENT ET FILS with other companies in the same sector:
Frequently asked questions about GARAGE PROVENT ET FILS
What is the revenue of GARAGE PROVENT ET FILS ?
The revenue of GARAGE PROVENT ET FILS in 2022 is 6.1 M€.
Is GARAGE PROVENT ET FILS profitable?
Yes, GARAGE PROVENT ET FILS generated a net profit of 61 k€ in 2024.
Where is the headquarters of GARAGE PROVENT ET FILS ?
The headquarters of GARAGE PROVENT ET FILS is located in ALBY-SUR-CHERAN (74540), in the department Haute-Savoie.
Where to find the tax return of GARAGE PROVENT ET FILS ?
The tax return of GARAGE PROVENT ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE PROVENT ET FILS operate?
GARAGE PROVENT ET FILS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart