Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-03-29 (14 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: TRITH-SAINT-LEGER (59125), Nord
GARAGE PIERREL NORD 4X4 : revenue, balance sheet and financial ratios
GARAGE PIERREL NORD 4X4 is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in TRITH-SAINT-LEGER (59125),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE PIERREL NORD 4X4 (SIREN 750659989)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 082 396 €
811 697 €
1 032 638 €
804 317 €
759 063 €
608 130 €
Net income
404 664 €
382 936 €
176 961 €
165 121 €
87 202 €
184 556 €
62 437 €
74 187 €
19 693 €
EBITDA
N/C
N/C
N/C
173 745 €
66 599 €
258 343 €
122 564 €
110 294 €
60 959 €
Net margin
N/C
N/C
N/C
15.3%
10.7%
17.9%
7.8%
9.8%
3.2%
Revenue and income statement
In 2024, GARAGE PIERREL NORD 4X4 generates positive net income of 405 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 405 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
404 664 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.674%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.407%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE PIERREL NORD 4X4
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.186
10.062
9.603
4.41
74.414
53.721
42.916
20.29
13.674
Financial autonomy
63.194
68.543
73.589
71.977
51.819
47.726
57.01
66.972
76.407
Repayment capacity
1.16
0.565
0.349
0.127
17.566
2.623
None
None
None
Cash flow / Revenue
9.233%
8.944%
10.512%
17.346%
2.428%
10.963%
None%
None%
None%
Sector positioning
Debt ratio
13.672024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good-17 pts over 3 years
In 2024, the debt ratio of GARAGE PIERREL NORD 4X4 (13.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.41%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Excellent
In 2024, the financial autonomy of GARAGE PIERREL NORD 4X4 (76.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 640.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
640.863
Liquidity indicators evolution GARAGE PIERREL NORD 4X4
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
232.292
258.442
309.356
304.041
819.597
298.754
339.651
412.256
640.863
Interest coverage
0.909
1.69
2.872
0.696
6.43
2.862
None
None
None
Sector positioning
Liquidity ratio
640.862024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Excellent
In 2024, the liquidity ratio of GARAGE PIERREL NORD 4X4 (640.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE PIERREL NORD 4X4
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
155 128 €
103 028 €
183 127 €
186 040 €
161 520 €
227 617 €
0 €
0 €
0 €
Inventory turnover (days)
84
53
54
40
51
38
0
0
0
Customer payment term (days)
40
37
44
53
29
55
0
0
0
Supplier payment term (days)
29
26
20
33
10
96
0
0
0
Positioning of GARAGE PIERREL NORD 4X4 in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE PIERREL NORD 4X4 is estimated at
1 832 968 €
(range 641 186€ - 4 188 194€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
641k€1832k€4188k€
1 832 968 €Range: 641 186€ - 4 188 194€
NAF 5 année 2024
Valuation method used
Net Income Multiple
404 664 €
×
4.5x
=1 832 968 €
Range: 641 186€ - 4 188 194€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE PIERREL NORD 4X4 with other companies in the same sector:
Frequently asked questions about GARAGE PIERREL NORD 4X4
What is the revenue of GARAGE PIERREL NORD 4X4 ?
The revenue of GARAGE PIERREL NORD 4X4 in 2021 is 1.1 M€.
Is GARAGE PIERREL NORD 4X4 profitable?
Yes, GARAGE PIERREL NORD 4X4 generated a net profit of 405 k€ in 2024.
Where is the headquarters of GARAGE PIERREL NORD 4X4 ?
The headquarters of GARAGE PIERREL NORD 4X4 is located in TRITH-SAINT-LEGER (59125), in the department Nord.
Where to find the tax return of GARAGE PIERREL NORD 4X4 ?
The tax return of GARAGE PIERREL NORD 4X4 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE PIERREL NORD 4X4 operate?
GARAGE PIERREL NORD 4X4 operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart