Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-06-09 (17 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BOURNEAU (85200), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE PERRIN JEREMY : revenue, balance sheet and financial ratios
GARAGE PERRIN JEREMY is a French company
founded 17 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BOURNEAU (85200),
this company of category PME
shows in 2025 a net income positive of 55 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE PERRIN JEREMY (SIREN 504848276)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
54 541 €
80 893 €
31 212 €
47 098 €
38 101 €
24 820 €
41 707 €
44 683 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GARAGE PERRIN JEREMY generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 45 k€ -> 55 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 541 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.324%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.15%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE PERRIN JEREMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
83.358
79.504
62.143
89.939
60.218
38.936
21.702
43.324
Financial autonomy
38.814
41.239
47.353
42.366
49.496
56.555
64.585
60.15
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.322025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average+10 pts over 3 years
In 2025, the debt ratio of GARAGE PERRIN JEREMY (43.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.15%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good-9 pts over 3 years
In 2025, the financial autonomy of GARAGE PERRIN JEREMY (60.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 366.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
366.765
Liquidity indicators evolution GARAGE PERRIN JEREMY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
149.995
175.517
186.94
325.836
280.778
268.196
291.647
366.765
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
366.762025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Excellent+10 pts over 3 years
In 2025, the liquidity ratio of GARAGE PERRIN JEREMY (366.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of GARAGE PERRIN JEREMY in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE PERRIN JEREMY is estimated at
188 116 €
(range 125 829€ - 347 278€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
125k€188k€347k€
188 116 €Range: 125 829€ - 347 278€
NAF 5 année 2025
Valuation method used
Net Income Multiple
54 541 €
×
3.4x
=188 116 €
Range: 125 830€ - 347 279€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE PERRIN JEREMY with other companies in the same sector:
Frequently asked questions about GARAGE PERRIN JEREMY
What is the revenue of GARAGE PERRIN JEREMY ?
The revenue of GARAGE PERRIN JEREMY is not publicly disclosed (confidential accounts filed with INPI).
Is GARAGE PERRIN JEREMY profitable?
Yes, GARAGE PERRIN JEREMY generated a net profit of 55 k€ in 2025.
Where is the headquarters of GARAGE PERRIN JEREMY ?
The headquarters of GARAGE PERRIN JEREMY is located in BOURNEAU (85200), in the department Vendee.
Where to find the tax return of GARAGE PERRIN JEREMY ?
The tax return of GARAGE PERRIN JEREMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE PERRIN JEREMY operate?
GARAGE PERRIN JEREMY operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart