Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-04-01 (28 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BREN (26260), Drome
GARAGE PEROLLIER : revenue, balance sheet and financial ratios
GARAGE PEROLLIER is a French company
founded 28 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BREN (26260),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE PEROLLIER (SIREN 418246385)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 507 485 €
1 477 467 €
1 471 572 €
Net income
36 869 €
42 907 €
2 147 €
28 694 €
128 524 €
25 567 €
36 264 €
51 175 €
36 987 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
62 957 €
96 934 €
66 993 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.4%
3.5%
2.5%
Revenue and income statement
In 2024, GARAGE PEROLLIER generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.018%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.126%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
690.21
335.02
262.039
185.958
83.899
95.96
90.224
83.202
50.018
Financial autonomy
8.46
15.509
18.041
21.443
33.07
33.101
32.815
30.588
36.126
Repayment capacity
7.34
4.097
7.651
None
None
None
None
None
None
Cash flow / Revenue
3.97%
5.949%
3.17%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
50.022024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average-6 pts over 3 years
In 2024, the debt ratio of GARAGE PEROLLIER (50.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.13%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average
In 2024, the financial autonomy of GARAGE PEROLLIER (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.016
Liquidity indicators evolution GARAGE PEROLLIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
204.154
217.485
174.592
168.369
160.549
168.581
145.199
146.718
141.016
Interest coverage
2.975
3.915
5.321
None
None
None
None
None
None
Sector positioning
Liquidity ratio
141.022024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Watch
In 2024, the liquidity ratio of GARAGE PEROLLIER (141.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE PEROLLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
133 516 €
193 637 €
152 286 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
28
30
0
0
0
0
0
0
Customer payment term (days)
21
29
25
0
0
0
0
0
0
Supplier payment term (days)
42
35
48
0
0
0
0
0
0
Positioning of GARAGE PEROLLIER in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE PEROLLIER is estimated at
167 002 €
(range 58 418€ - 381 587€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
58k€167k€381k€
167 002 €Range: 58 418€ - 381 587€
NAF 5 année 2024
Valuation method used
Net Income Multiple
36 869 €
×
4.5x
=167 002 €
Range: 58 419€ - 381 587€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE PEROLLIER with other companies in the same sector:
The revenue of GARAGE PEROLLIER in 2018 is 1.5 M€.
Is GARAGE PEROLLIER profitable?
Yes, GARAGE PEROLLIER generated a net profit of 37 k€ in 2024.
Where is the headquarters of GARAGE PEROLLIER ?
The headquarters of GARAGE PEROLLIER is located in BREN (26260), in the department Drome.
Where to find the tax return of GARAGE PEROLLIER ?
The tax return of GARAGE PEROLLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE PEROLLIER operate?
GARAGE PEROLLIER operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart