GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND : revenue, balance sheet and financial ratios

GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND is a French company founded 27 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in PARDIES (64150), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND (SIREN 421300260)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 429 744 € N/C N/C N/C 1 265 550 € 1 205 587 € 1 145 944 €
Net income 29 984 € 51 478 € 94 622 € 104 689 € 137 168 € 104 598 € 5 333 € 74 520 € 71 128 €
EBITDA N/C N/C 148 267 € N/C N/C N/C 49 507 € 151 090 € 147 902 €
Net margin N/C N/C 6.6% N/C N/C N/C 0.4% 6.2% 6.2%

Revenue and income statement

In 2024, GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 71 k€ -> 30 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

29 984 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.577%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

86.504%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.6%

Solvency indicators evolution
GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND

Sector positioning

Debt ratio
4.58 2024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Excellent

In 2024, the debt ratio of GARAGE PAMBRUN SOCIETE D'... (4.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
86.5% 2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Excellent

In 2024, the financial autonomy of GARAGE PAMBRUN SOCIETE D'... (86.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.46 years 2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Good

In 2022, the repayment capacity of GARAGE PAMBRUN SOCIETE D'... (0.46) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 899.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

899.535

Liquidity indicators evolution
GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND

Sector positioning

Liquidity ratio
899.53 2024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Excellent

In 2024, the liquidity ratio of GARAGE PAMBRUN SOCIETE D'... (899.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.32x 2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Average

In 2022, the interest coverage of GARAGE PAMBRUN SOCIETE D'... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND

Positioning of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND is estimated at 135 815 € (range 47 509€ - 310 328€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
47k€ 135k€ 310k€
135 815 € Range: 47 509€ - 310 328€
NAF 5 année 2024

Valuation method used

Net Income Multiple
29 984 € × 4.5x = 135 816 €
Range: 47 509€ - 310 329€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND

What is the revenue of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND ?

The revenue of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND in 2022 is 1.4 M€.

Is GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND profitable?

Yes, GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND generated a net profit of 30 k€ in 2024.

Where is the headquarters of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND ?

The headquarters of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND is located in PARDIES (64150), in the department Pyrenees-Atlantiques.

Where to find the tax return of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND ?

The tax return of GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND operate?

GARAGE PAMBRUN SOCIETE D'EXPLOITATION DES ETS PAMBRUN EDMOND operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.