Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-11-15 (35 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: MORNANT (69440), Rhone
GARAGE MORELLON : revenue, balance sheet and financial ratios
GARAGE MORELLON is a French company
founded 35 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in MORNANT (69440),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE MORELLON (SIREN 379942907)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
2 184 371 €
1 482 042 €
1 643 353 €
1 620 957 €
1 736 469 €
1 770 344 €
Net income
141 608 €
140 201 €
14 191 €
21 654 €
32 340 €
51 318 €
102 377 €
EBITDA
N/C
199 085 €
36 747 €
41 524 €
49 475 €
44 353 €
145 025 €
Net margin
N/C
6.4%
1.0%
1.3%
2.0%
3.0%
5.8%
Revenue and income statement
In 2024, GARAGE MORELLON generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 102 k€ -> 142 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 608 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.453%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.356%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
4.251
9.77
7.296
10.176
8.611
2.291
1.453
Financial autonomy
64.35
60.099
62.173
58.641
57.935
61.607
63.356
Repayment capacity
0.167
1.033
0.685
1.42
1.077
0.064
None
Cash flow / Revenue
6.519%
2.535%
3.006%
1.788%
2.067%
7.281%
None%
Sector positioning
Debt ratio
1.452024
2020
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Excellent
In 2024, the debt ratio of GARAGE MORELLON (1.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.36%2024
2020
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent
In 2024, the financial autonomy of GARAGE MORELLON (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.06 years2023
2020
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Good-25 pts over 2 years
In 2023, the repayment capacity of GARAGE MORELLON (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.221
Liquidity indicators evolution GARAGE MORELLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
268.01
246.213
252.875
244.746
228.598
244.267
249.221
Interest coverage
0.0
0.196
0.59
0.525
0.411
0.021
None
Sector positioning
Liquidity ratio
249.222024
2020
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good
In 2024, the liquidity ratio of GARAGE MORELLON (249.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2023
2020
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.92x
Average-25 pts over 2 years
In 2023, the interest coverage of GARAGE MORELLON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE MORELLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
228 640 €
229 856 €
294 625 €
234 030 €
137 474 €
202 600 €
0 €
Inventory turnover (days)
51
50
60
52
45
50
0
Customer payment term (days)
18
12
16
13
13
11
0
Supplier payment term (days)
24
33
42
40
42
17
0
Positioning of GARAGE MORELLON in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of GARAGE MORELLON is estimated at
369 428 €
(range 199 301€ - 1 173 247€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
199k€369k€1173k€
369 428 €Range: 199 301€ - 1 173 247€
NAF 5 année 2024
Valuation method used
Net Income Multiple
141 608 €
×
2.6x
=369 428 €
Range: 199 302€ - 1 173 248€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE MORELLON with other companies in the same sector:
Yes, GARAGE MORELLON generated a net profit of 142 k€ in 2024.
Where is the headquarters of GARAGE MORELLON ?
The headquarters of GARAGE MORELLON is located in MORNANT (69440), in the department Rhone.
Where to find the tax return of GARAGE MORELLON ?
The tax return of GARAGE MORELLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE MORELLON operate?
GARAGE MORELLON operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart