Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1997-04-01 (29 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MARAUSSAN (34370), Herault
GARAGE MARECHAL : revenue, balance sheet and financial ratios
GARAGE MARECHAL is a French company
founded 29 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MARAUSSAN (34370),
this company of category PME
shows in 2020 a revenue of 246 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE MARECHAL (SIREN 412939605)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
245 824 €
790 162 €
912 617 €
878 741 €
858 722 €
Net income
-65 855 €
-15 475 €
-49 343 €
5 125 €
50 653 €
48 376 €
EBITDA
-607 €
-23 727 €
-25 386 €
36 075 €
74 716 €
66 081 €
Net margin
N/C
-6.3%
-6.2%
0.6%
5.8%
5.6%
Revenue and income statement
In 2023, GARAGE MARECHAL records a net loss of 66 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-607 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 671 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-65 855 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.119%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GARAGE MARECHAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
18.817
13.767
7.726
11.517
6.405
-0.119
Financial autonomy
54.785
58.178
60.734
59.485
77.594
None
Repayment capacity
1.06
0.808
1.375
-0.667
-0.062
0.0
Cash flow / Revenue
6.803%
7.294%
2.362%
-5.533%
-128.974%
None%
Sector positioning
Debt ratio
-0.122023
2019
2020
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Excellent-17 pts over 3 years
In 2023, the debt ratio of GARAGE MARECHAL (-0.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.59%2020
2019
2020
Q1: 0.31%
Med: 23.92%
Q3: 67.97%
Excellent+5 pts over 2 years
In 2020, the financial autonomy of GARAGE MARECHAL (77.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2019
2020
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Good
In 2023, the repayment capacity of GARAGE MARECHAL (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.977
Liquidity indicators evolution GARAGE MARECHAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
244.905
278.211
261.164
254.125
573.512
0.0
Interest coverage
2.78
1.704
3.202
-8.107
-9.445
-1.977
Sector positioning
Liquidity ratio
0.02023
2019
2020
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Watch-33 pts over 3 years
In 2023, the liquidity ratio of GARAGE MARECHAL (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.98x2023
2019
2020
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Average+16 pts over 3 years
In 2023, the interest coverage of GARAGE MARECHAL (-2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5552 days. Excellent situation: suppliers finance 5552 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5552 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE MARECHAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
377 958 €
393 263 €
396 468 €
364 881 €
-18 245 €
0 €
Inventory turnover (days)
6
6
6
6
0
0
Customer payment term (days)
147
165
149
175
18
0
Supplier payment term (days)
65
47
50
45
36
5552
Positioning of GARAGE MARECHAL in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare GARAGE MARECHAL with other companies in the same sector:
The headquarters of GARAGE MARECHAL is located in MARAUSSAN (34370), in the department Herault.
Where to find the tax return of GARAGE MARECHAL ?
The tax return of GARAGE MARECHAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE MARECHAL operate?
GARAGE MARECHAL operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart