Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-10-01 (36 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CHARLIEU (42190), Loire
GARAGE LEBOCQ : revenue, balance sheet and financial ratios
GARAGE LEBOCQ is a French company
founded 36 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CHARLIEU (42190),
this company of category PME
shows in 2023 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE LEBOCQ (SIREN 352316251)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
5 047 153 €
N/C
2 578 440 €
1 991 073 €
1 684 411 €
1 930 359 €
2 655 874 €
Net income
3 122 €
24 080 €
60 134 €
-31 225 €
9 963 €
4 385 €
5 818 €
26 638 €
4 320 €
EBITDA
N/C
N/C
56 877 €
N/C
14 665 €
-1 642 €
5 596 €
34 674 €
10 006 €
Net margin
N/C
N/C
1.2%
N/C
0.4%
0.2%
0.3%
1.4%
0.2%
Revenue and income statement
In 2025, GARAGE LEBOCQ generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 4 k€ -> 3 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 122 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.77%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.747%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
99.447
27.455
57.075
25.14
69.272
78.403
77.672
76.632
103.77
Financial autonomy
33.852
49.766
46.043
59.636
46.783
33.921
30.909
33.563
30.747
Repayment capacity
6.263
1.415
13.103
-1.4
14.506
None
2.442
None
None
Cash flow / Revenue
0.202%
0.921%
0.062%
-0.284%
0.299%
None%
0.951%
None%
None%
Sector positioning
Debt ratio
103.772025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Average
In 2025, the debt ratio of GARAGE LEBOCQ (103.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.75%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Watch-13 pts over 3 years
In 2025, the financial autonomy of GARAGE LEBOCQ (30.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.44 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of GARAGE LEBOCQ (2.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.762
Liquidity indicators evolution GARAGE LEBOCQ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
135.871
204.36
175.757
232.632
366.167
207.791
180.49
180.824
153.762
Interest coverage
44.383
12.208
71.551
-238.429
29.199
None
9.593
None
None
Sector positioning
Liquidity ratio
153.762025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Watch-17 pts over 3 years
In 2025, the liquidity ratio of GARAGE LEBOCQ (153.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.59x2023
2023
Q1: 0.0x
Med: 0.65x
Q3: 3.57x
Excellent
In 2023, the interest coverage of GARAGE LEBOCQ (9.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE LEBOCQ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
267 473 €
198 036 €
242 842 €
187 698 €
220 586 €
0 €
442 787 €
0 €
0 €
Inventory turnover (days)
24
37
53
35
25
0
28
0
0
Customer payment term (days)
11
8
7
4
6
0
7
0
0
Supplier payment term (days)
10
10
9
5
3
0
11
0
0
Positioning of GARAGE LEBOCQ in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE LEBOCQ is estimated at
10 768 €
(range 7 202€ - 19 878€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
7k€10k€19k€
10 768 €Range: 7 202€ - 19 878€
NAF 5 année 2025
Valuation method used
Net Income Multiple
3 122 €
×
3.4x
=10 768 €
Range: 7 203€ - 19 879€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE LEBOCQ with other companies in the same sector:
Yes, GARAGE LEBOCQ generated a net profit of 3 k€ in 2025.
Where is the headquarters of GARAGE LEBOCQ ?
The headquarters of GARAGE LEBOCQ is located in CHARLIEU (42190), in the department Loire.
Where to find the tax return of GARAGE LEBOCQ ?
The tax return of GARAGE LEBOCQ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE LEBOCQ operate?
GARAGE LEBOCQ operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart