Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-12-21 (38 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-MARTIN-D'HERES (38400), Isere
GARAGE LE PORTAIL ROUGE : revenue, balance sheet and financial ratios
GARAGE LE PORTAIL ROUGE is a French company
founded 38 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-MARTIN-D'HERES (38400),
this company of category PME
shows in 2020 a revenue of 644 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE LE PORTAIL ROUGE (SIREN 345160436)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
644 201 €
913 580 €
892 960 €
N/C
746 347 €
Net income
8 390 €
101 169 €
52 793 €
-7 401 €
-66 644 €
26 317 €
11 922 €
42 729 €
-29 718 €
EBITDA
N/C
N/C
N/C
N/C
-49 047 €
46 037 €
19 549 €
N/C
-18 253 €
Net margin
N/C
N/C
N/C
N/C
-10.3%
2.9%
1.3%
N/C
-4.0%
Revenue and income statement
In 2024, GARAGE LE PORTAIL ROUGE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 390 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.656%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.913%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE LE PORTAIL ROUGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
52.005
31.793
36.98
53.485
79.357
87.965
46.062
13.8
31.656
Financial autonomy
48.574
56.782
60.608
53.474
45.661
42.253
54.059
65.197
61.913
Repayment capacity
-6.912
None
1.67
4.068
-3.474
None
None
None
None
Cash flow / Revenue
-2.125%
None%
6.458%
4.055%
-7.121%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.662024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average
In 2024, the debt ratio of GARAGE LE PORTAIL ROUGE (31.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.91%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good+5 pts over 3 years
In 2024, the financial autonomy of GARAGE LE PORTAIL ROUGE (61.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.994
Liquidity indicators evolution GARAGE LE PORTAIL ROUGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
297.88
212.282
475.028
383.305
378.879
341.245
370.028
328.632
264.994
Interest coverage
-15.236
None
12.758
5.45
-6.145
None
None
None
None
Sector positioning
Liquidity ratio
264.992024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good-14 pts over 3 years
In 2024, the liquidity ratio of GARAGE LE PORTAIL ROUGE (264.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE LE PORTAIL ROUGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
190 498 €
0 €
248 761 €
184 571 €
166 648 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
78
0
57
54
77
0
0
0
0
Customer payment term (days)
27
0
43
30
24
0
0
0
0
Supplier payment term (days)
38
0
18
24
28
0
0
0
0
Positioning of GARAGE LE PORTAIL ROUGE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE LE PORTAIL ROUGE is estimated at
38 003 €
(range 13 293€ - 86 834€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
13k€38k€86k€
38 003 €Range: 13 293€ - 86 834€
NAF 5 année 2024
Valuation method used
Net Income Multiple
8 390 €
×
4.5x
=38 003 €
Range: 13 294€ - 86 835€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE LE PORTAIL ROUGE with other companies in the same sector:
Frequently asked questions about GARAGE LE PORTAIL ROUGE
What is the revenue of GARAGE LE PORTAIL ROUGE ?
The revenue of GARAGE LE PORTAIL ROUGE in 2020 is 644 k€.
Is GARAGE LE PORTAIL ROUGE profitable?
Yes, GARAGE LE PORTAIL ROUGE generated a net profit of 8 k€ in 2024.
Where is the headquarters of GARAGE LE PORTAIL ROUGE ?
The headquarters of GARAGE LE PORTAIL ROUGE is located in SAINT-MARTIN-D'HERES (38400), in the department Isere.
Where to find the tax return of GARAGE LE PORTAIL ROUGE ?
The tax return of GARAGE LE PORTAIL ROUGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE LE PORTAIL ROUGE operate?
GARAGE LE PORTAIL ROUGE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart