Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SALIES-DE-BEARN (64270), Pyrenees-Atlantiques
GARAGE HOURDEBAIGT ERIC : revenue, balance sheet and financial ratios
GARAGE HOURDEBAIGT ERIC is a French company
founded 61 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SALIES-DE-BEARN (64270),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE HOURDEBAIGT ERIC (SIREN 325241347)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 042 303 €
1 097 722 €
1 214 495 €
1 056 754 €
902 367 €
896 759 €
Net income
180 €
10 053 €
-27 515 €
9 576 €
40 887 €
57 804 €
108 254 €
-19 399 €
EBITDA
N/C
N/C
-18 379 €
46 808 €
98 192 €
124 767 €
137 441 €
69 327 €
Net margin
N/C
N/C
-2.6%
0.9%
3.4%
5.5%
12.0%
-2.2%
Revenue and income statement
In 2024, GARAGE HOURDEBAIGT ERIC generates positive net income of 180 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
180 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.967%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.887%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE HOURDEBAIGT ERIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
57.281
36.289
7.527
8.221
5.723
7.269
9.065
13.967
Financial autonomy
53.966
58.933
80.181
78.223
82.957
77.352
71.786
75.887
Repayment capacity
3.576
1.396
0.408
0.678
1.041
-2.003
None
None
Cash flow / Revenue
6.825%
14.187%
11.641%
7.039%
3.568%
-2.386%
None%
None%
Sector positioning
Debt ratio
13.972024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good+10 pts over 3 years
In 2024, the debt ratio of GARAGE HOURDEBAIGT ERIC (13.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.89%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Excellent
In 2024, the financial autonomy of GARAGE HOURDEBAIGT ERIC (75.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.0 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Excellent
In 2022, the repayment capacity of GARAGE HOURDEBAIGT ERIC (-2.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 552.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
552.043
Liquidity indicators evolution GARAGE HOURDEBAIGT ERIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
337.818
290.409
457.349
491.823
636.808
462.564
385.09
552.043
Interest coverage
11.483
5.848
0.578
1.171
2.839
-2.519
None
None
Sector positioning
Liquidity ratio
552.042024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Excellent
In 2024, the liquidity ratio of GARAGE HOURDEBAIGT ERIC (552.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.52x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of GARAGE HOURDEBAIGT ERIC (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE HOURDEBAIGT ERIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
227 221 €
138 107 €
294 105 €
298 499 €
292 971 €
311 086 €
0 €
0 €
Inventory turnover (days)
58
55
84
79
78
90
0
0
Customer payment term (days)
33
25
26
22
18
24
0
0
Supplier payment term (days)
32
43
20
19
18
26
0
0
Positioning of GARAGE HOURDEBAIGT ERIC in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE HOURDEBAIGT ERIC is estimated at
815 €
(range 285€ - 1 862€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
0k€0k€1k€
815 €Range: 285€ - 1 862€
NAF 5 année 2024
Valuation method used
Net Income Multiple
180 €
×
4.5x
=815 €
Range: 285€ - 1 863€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE HOURDEBAIGT ERIC with other companies in the same sector:
Frequently asked questions about GARAGE HOURDEBAIGT ERIC
What is the revenue of GARAGE HOURDEBAIGT ERIC ?
The revenue of GARAGE HOURDEBAIGT ERIC in 2022 is 1.0 M€.
Is GARAGE HOURDEBAIGT ERIC profitable?
Yes, GARAGE HOURDEBAIGT ERIC generated a net profit of 180€ in 2024.
Where is the headquarters of GARAGE HOURDEBAIGT ERIC ?
The headquarters of GARAGE HOURDEBAIGT ERIC is located in SALIES-DE-BEARN (64270), in the department Pyrenees-Atlantiques.
Where to find the tax return of GARAGE HOURDEBAIGT ERIC ?
The tax return of GARAGE HOURDEBAIGT ERIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE HOURDEBAIGT ERIC operate?
GARAGE HOURDEBAIGT ERIC operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart