Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-09-15 (8 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BRECH (56400), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE HENRI PITOZZI : revenue, balance sheet and financial ratios
GARAGE HENRI PITOZZI is a French company
founded 8 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BRECH (56400),
this company of category PME
shows in 2021 a revenue of 319 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE HENRI PITOZZI (SIREN 831874862)
Indicator
2022
2021
2020
2019
2018
Revenue
N/C
318 873 €
N/C
N/C
N/C
Net income
23 135 €
-5 514 €
-15 763 €
-11 855 €
5 980 €
EBITDA
N/C
927 €
N/C
N/C
N/C
Net margin
N/C
-1.7%
N/C
N/C
N/C
Revenue and income statement
In 2022, GARAGE HENRI PITOZZI generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 6 k€ -> 23 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 135 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -3166%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-3166.49%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.706%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE HENRI PITOZZI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
1569.112
-2269.21
-690.711
-480.338
-3166.49
Financial autonomy
4.481
-3.412
-11.267
-15.771
-1.706
Repayment capacity
None
None
None
-55.338
None
Cash flow / Revenue
None%
None%
None%
-0.712%
None%
Sector positioning
Debt ratio
-3166.492022
2020
2021
2022
Q1: 5.78
Med: 34.81
Q3: 103.8
Excellent
In 2022, the debt ratio of GARAGE HENRI PITOZZI (-3166.49) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.71%2022
2020
2021
2022
Q1: 19.46%
Med: 40.48%
Q3: 59.7%
Average
In 2022, the financial autonomy of GARAGE HENRI PITOZZI (-1.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-55.34 years2021
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.28 years
Excellent
In 2021, the repayment capacity of GARAGE HENRI PITOZZI (-55.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.85
Liquidity indicators evolution GARAGE HENRI PITOZZI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
158.331
144.812
156.419
117.185
100.85
Interest coverage
None
None
None
66.667
None
Sector positioning
Liquidity ratio
100.852022
2020
2021
2022
Q1: 136.95
Med: 204.24
Q3: 300.21
Watch-11 pts over 3 years
In 2022, the liquidity ratio of GARAGE HENRI PITOZZI (100.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
66.67x2021
2021
Q1: 0.0x
Med: 0.37x
Q3: 3.12x
Excellent
In 2021, the interest coverage of GARAGE HENRI PITOZZI (66.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 230 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 230 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
230 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE HENRI PITOZZI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Operating WCR
0 €
0 €
0 €
51 928 €
0 €
Inventory turnover (days)
0
0
0
16
0
Customer payment term (days)
0
0
0
50
230
Supplier payment term (days)
0
0
0
45
0
Positioning of GARAGE HENRI PITOZZI in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 130 transactions of similar company sales
in 2022,
the value of GARAGE HENRI PITOZZI is estimated at
105 377 €
(range 42 427€ - 174 063€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
130 transactions
42k€105k€174k€
105 377 €Range: 42 427€ - 174 063€
NAF 5 année 2022
Valuation method used
Net Income Multiple
23 135 €
×
4.6x
=105 377 €
Range: 42 428€ - 174 064€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 130 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE HENRI PITOZZI with other companies in the same sector:
Frequently asked questions about GARAGE HENRI PITOZZI
What is the revenue of GARAGE HENRI PITOZZI ?
The revenue of GARAGE HENRI PITOZZI in 2021 is 319 k€.
Is GARAGE HENRI PITOZZI profitable?
Yes, GARAGE HENRI PITOZZI generated a net profit of 23 k€ in 2022.
Where is the headquarters of GARAGE HENRI PITOZZI ?
The headquarters of GARAGE HENRI PITOZZI is located in BRECH (56400), in the department Morbihan.
Where to find the tax return of GARAGE HENRI PITOZZI ?
The tax return of GARAGE HENRI PITOZZI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE HENRI PITOZZI operate?
GARAGE HENRI PITOZZI operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart