Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE GUERARD : revenue, balance sheet and financial ratios
GARAGE GUERARD is a French company
founded 23 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in BUCHY (76750),
this company of category PME
shows in 2014 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE GUERARD (SIREN 444552228)
Indicator
2020
2014
Revenue
N/C
1 376 163 €
Net income
167 719 €
63 333 €
EBITDA
N/C
120 078 €
Net margin
N/C
4.6%
Revenue and income statement
In 2020, GARAGE GUERARD generates positive net income of 168 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2020: 63 k€ -> 168 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
167 719 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.13%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.361%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2020
Debt ratio
51.209
16.13
Financial autonomy
57.652
76.361
Repayment capacity
4.33
None
Cash flow / Revenue
7.689%
None%
Sector positioning
Debt ratio
16.132020
2014
2020
Q1: 1.49
Med: 29.19
Q3: 104.48
Good-23 pts over 2 years
In 2020, the debt ratio of GARAGE GUERARD (16.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.36%2020
2014
2020
Q1: 14.1%
Med: 36.81%
Q3: 57.43%
Excellent
In 2020, the financial autonomy of GARAGE GUERARD (76.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.33 years2014
2014
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Watch
In 2014, the repayment capacity of GARAGE GUERARD (4.33) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 606.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
606.0
Liquidity indicators evolution GARAGE GUERARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2020
Liquidity ratio
445.368
606.0
Interest coverage
11.537
None
Sector positioning
Liquidity ratio
606.02020
2014
2020
Q1: 138.02
Med: 211.32
Q3: 315.96
Excellent-8 pts over 2 years
In 2020, the liquidity ratio of GARAGE GUERARD (606.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.54x2014
2014
Q1: 0.0x
Med: 0.04x
Q3: 2.99x
Excellent
In 2014, the interest coverage of GARAGE GUERARD (11.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE GUERARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2020
Operating WCR
308 261 €
0 €
Inventory turnover (days)
64
0
Customer payment term (days)
19
0
Supplier payment term (days)
40
0
Positioning of GARAGE GUERARD in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Based on 265 transactions of similar company sales
(all years),
the value of GARAGE GUERARD is estimated at
563 330 €
(range 212 833€ - 1 280 322€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
265 transactions
212k€563k€1280k€
563 330 €Range: 212 833€ - 1 280 322€
NAF 5 all-time
Valuation method used
Net Income Multiple
167 719 €
×
3.4x
=563 331 €
Range: 212 834€ - 1 280 322€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare GARAGE GUERARD with other companies in the same sector:
Yes, GARAGE GUERARD generated a net profit of 168 k€ in 2020.
Where is the headquarters of GARAGE GUERARD ?
The headquarters of GARAGE GUERARD is located in BUCHY (76750), in the department Seine-Maritime.
Where to find the tax return of GARAGE GUERARD ?
The tax return of GARAGE GUERARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE GUERARD operate?
GARAGE GUERARD operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart