GARAGE GRIMBERT LA TRADITION AUTOMOBILE : revenue, balance sheet and financial ratios

GARAGE GRIMBERT LA TRADITION AUTOMOBILE is a French company founded 34 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in EAUBONNE (95600), this company of category PME shows in 2024 a revenue of 942 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GARAGE GRIMBERT LA TRADITION AUTOMOBILE (SIREN 382204295)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 942 458 € 865 769 € N/C 740 910 € 635 957 € 527 184 € 636 782 € 559 531 € 560 969 €
Net income 129 337 € 54 746 € 34 139 € 33 635 € 32 227 € 17 198 € 23 409 € 18 767 € 27 262 € 26 231 €
EBITDA N/C 65 701 € 45 410 € N/C 40 605 € 25 896 € 32 791 € 21 768 € 12 422 € 30 863 €
Net margin N/C 5.8% 3.9% N/C 4.3% 2.7% 4.4% 2.9% 4.9% 4.7%

Revenue and income statement

In 2025, GARAGE GRIMBERT LA TRADITION AUTOMOBILE generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 26 k€ -> 129 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

129 337 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.06%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.078%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

1.5%

Solvency indicators evolution
GARAGE GRIMBERT LA TRADITION AUTOMOBILE

Sector positioning

Debt ratio
28.06 2025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average

In 2025, the debt ratio of GARAGE GRIMBERT LA TRADIT... (28.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.08% 2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average -9 pts over 3 years

In 2025, the financial autonomy of GARAGE GRIMBERT LA TRADIT... (52.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.69 years 2024
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.06 years
Average -22 pts over 2 years

In 2024, the repayment capacity of GARAGE GRIMBERT LA TRADIT... (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 304.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

304.955

Liquidity indicators evolution
GARAGE GRIMBERT LA TRADITION AUTOMOBILE

Sector positioning

Liquidity ratio
304.95 2025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Good -11 pts over 3 years

In 2025, the liquidity ratio of GARAGE GRIMBERT LA TRADIT... (304.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.49x 2024
2023
2024
Q1: 0.0x
Med: 0.66x
Q3: 4.7x
Good -8 pts over 2 years

In 2024, the interest coverage of GARAGE GRIMBERT LA TRADIT... (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GARAGE GRIMBERT LA TRADITION AUTOMOBILE

Positioning of GARAGE GRIMBERT LA TRADITION AUTOMOBILE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 131 transactions of similar company sales in 2025, the value of GARAGE GRIMBERT LA TRADITION AUTOMOBILE is estimated at 446 093 € (range 298 388€ - 823 526€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
131 transactions
298k€ 446k€ 823k€
446 093 € Range: 298 388€ - 823 526€
NAF 5 année 2025

Valuation method used

Net Income Multiple
129 337 € × 3.4x = 446 093 €
Range: 298 389€ - 823 527€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare GARAGE GRIMBERT LA TRADITION AUTOMOBILE with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about GARAGE GRIMBERT LA TRADITION AUTOMOBILE

What is the revenue of GARAGE GRIMBERT LA TRADITION AUTOMOBILE ?

The revenue of GARAGE GRIMBERT LA TRADITION AUTOMOBILE in 2024 is 942 k€.

Is GARAGE GRIMBERT LA TRADITION AUTOMOBILE profitable?

Yes, GARAGE GRIMBERT LA TRADITION AUTOMOBILE generated a net profit of 129 k€ in 2025.

Where is the headquarters of GARAGE GRIMBERT LA TRADITION AUTOMOBILE ?

The headquarters of GARAGE GRIMBERT LA TRADITION AUTOMOBILE is located in EAUBONNE (95600), in the department Val-d'Oise.

Where to find the tax return of GARAGE GRIMBERT LA TRADITION AUTOMOBILE ?

The tax return of GARAGE GRIMBERT LA TRADITION AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GARAGE GRIMBERT LA TRADITION AUTOMOBILE operate?

GARAGE GRIMBERT LA TRADITION AUTOMOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.