Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-03-27 (25 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-FERREOL-DES-COTES (63600), Puy-de-Dome
GARAGE GERARD BORDEL : revenue, balance sheet and financial ratios
GARAGE GERARD BORDEL is a French company
founded 25 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-FERREOL-DES-COTES (63600),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE GERARD BORDEL (SIREN 435126958)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 834 634 €
N/C
N/C
N/C
1 889 600 €
1 870 159 €
1 554 777 €
Net income
176 522 €
86 653 €
181 666 €
135 025 €
160 016 €
141 983 €
136 950 €
143 453 €
57 398 €
EBITDA
N/C
N/C
250 269 €
N/C
N/C
N/C
174 473 €
88 787 €
81 033 €
Net margin
N/C
N/C
6.4%
N/C
N/C
N/C
7.2%
7.7%
3.7%
Revenue and income statement
In 2025, GARAGE GERARD BORDEL generates positive net income of 177 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 57 k€ -> 177 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
176 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.904%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.228%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.448
4.201
1.75
4.864
3.598
2.354
4.326
4.706
0.904
Financial autonomy
70.884
59.387
71.131
75.837
78.096
80.724
78.904
78.694
81.228
Repayment capacity
0.632
0.735
0.099
None
None
None
0.301
None
None
Cash flow / Revenue
4.313%
1.939%
7.16%
None%
None%
None%
6.856%
None%
None%
Sector positioning
Debt ratio
0.92025
2023
2024
2025
Q1: 4.82
Med: 28.34
Q3: 97.59
Excellent
In 2025, the debt ratio of GARAGE GERARD BORDEL (0.90) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.23%2025
2023
2024
2025
Q1: 21.4%
Med: 46.13%
Q3: 67.72%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of GARAGE GERARD BORDEL (81.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.3 years2023
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Good
In 2023, the repayment capacity of GARAGE GERARD BORDEL (0.30) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 505.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
356.065
220.145
284.489
440.913
487.514
538.042
533.278
504.001
505.158
Interest coverage
1.232
0.514
0.255
None
None
None
0.599
None
None
Sector positioning
Liquidity ratio
505.162025
2023
2024
2025
Q1: 178.81
Med: 298.19
Q3: 555.86
Good
In 2025, the liquidity ratio of GARAGE GERARD BORDEL (505.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.6x2023
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.9x
Average
In 2023, the interest coverage of GARAGE GERARD BORDEL (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE GERARD BORDEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
415 841 €
434 195 €
403 845 €
0 €
0 €
0 €
736 778 €
0 €
0 €
Inventory turnover (days)
82
76
53
0
0
0
62
0
0
Customer payment term (days)
19
22
32
0
0
0
37
0
0
Supplier payment term (days)
28
71
49
0
0
0
30
0
0
Positioning of GARAGE GERARD BORDEL in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of GARAGE GERARD BORDEL is estimated at
752 925 €
(range 240 192€ - 1 235 321€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
240k€752k€1235k€
752 925 €Range: 240 192€ - 1 235 321€
NAF 5 année 2025
Valuation method used
Net Income Multiple
176 522 €
×
4.3x
=752 926 €
Range: 240 192€ - 1 235 321€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE GERARD BORDEL with other companies in the same sector:
Frequently asked questions about GARAGE GERARD BORDEL
What is the revenue of GARAGE GERARD BORDEL ?
The revenue of GARAGE GERARD BORDEL in 2023 is 2.8 M€.
Is GARAGE GERARD BORDEL profitable?
Yes, GARAGE GERARD BORDEL generated a net profit of 177 k€ in 2025.
Where is the headquarters of GARAGE GERARD BORDEL ?
The headquarters of GARAGE GERARD BORDEL is located in SAINT-FERREOL-DES-COTES (63600), in the department Puy-de-Dome.
Where to find the tax return of GARAGE GERARD BORDEL ?
The tax return of GARAGE GERARD BORDEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE GERARD BORDEL operate?
GARAGE GERARD BORDEL operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart