Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: HAGONDANGE (57300), Moselle
GARAGE GENTILE ET FILS SARL : revenue, balance sheet and financial ratios
GARAGE GENTILE ET FILS SARL is a French company
founded 48 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in HAGONDANGE (57300),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE GENTILE ET FILS SARL (SIREN 311996144)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
1 467 691 €
1 388 908 €
N/C
N/C
1 075 330 €
Net income
219 251 €
105 731 €
71 265 €
29 453 €
34 892 €
28 054 €
EBITDA
N/C
224 027 €
164 491 €
N/C
N/C
104 468 €
Net margin
N/C
7.2%
5.1%
N/C
N/C
2.6%
Revenue and income statement
In 2023, GARAGE GENTILE ET FILS SARL generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 28 k€ -> 219 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
219 251 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.967%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.993%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE GENTILE ET FILS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
1.867
1.213
16.1
11.981
33.928
7.967
Financial autonomy
81.463
78.159
70.556
71.793
65.123
76.993
Repayment capacity
0.139
None
None
0.776
1.718
None
Cash flow / Revenue
9.333%
None%
None%
9.358%
12.315%
None%
Sector positioning
Debt ratio
7.972023
2019
2020
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Good-6 pts over 3 years
In 2023, the debt ratio of GARAGE GENTILE ET FILS SARL (7.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.99%2023
2019
2020
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Excellent
In 2023, the financial autonomy of GARAGE GENTILE ET FILS SARL (77.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.72 years2020
2019
2020
Q1: 0.0 years
Med: 0.47 years
Q3: 3.32 years
Average+6 pts over 2 years
In 2020, the repayment capacity of GARAGE GENTILE ET FILS SARL (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
343.241
Liquidity indicators evolution GARAGE GENTILE ET FILS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
301.582
261.415
284.786
278.456
490.343
343.241
Interest coverage
0.577
None
None
0.757
0.52
None
Sector positioning
Liquidity ratio
343.242023
2019
2020
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Excellent
In 2023, the liquidity ratio of GARAGE GENTILE ET FILS SARL (343.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.52x2020
2019
2020
Q1: 0.0x
Med: 0.22x
Q3: 3.12x
Good
In 2020, the interest coverage of GARAGE GENTILE ET FILS SARL (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE GENTILE ET FILS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
139 287 €
0 €
0 €
106 682 €
57 445 €
0 €
Inventory turnover (days)
13
0
0
7
18
0
Customer payment term (days)
39
0
312
45
14
0
Supplier payment term (days)
31
0
164
27
16
0
Positioning of GARAGE GENTILE ET FILS SARL in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of GARAGE GENTILE ET FILS SARL is estimated at
1 195 987 €
(range 514 017€ - 2 543 525€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
514k€1195k€2543k€
1 195 987 €Range: 514 017€ - 2 543 525€
NAF 5 année 2023
Valuation method used
Net Income Multiple
219 251 €
×
5.5x
=1 195 987 €
Range: 514 018€ - 2 543 526€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE GENTILE ET FILS SARL with other companies in the same sector:
Frequently asked questions about GARAGE GENTILE ET FILS SARL
What is the revenue of GARAGE GENTILE ET FILS SARL ?
The revenue of GARAGE GENTILE ET FILS SARL in 2020 is 1.5 M€.
Is GARAGE GENTILE ET FILS SARL profitable?
Yes, GARAGE GENTILE ET FILS SARL generated a net profit of 219 k€ in 2023.
Where is the headquarters of GARAGE GENTILE ET FILS SARL ?
The headquarters of GARAGE GENTILE ET FILS SARL is located in HAGONDANGE (57300), in the department Moselle.
Where to find the tax return of GARAGE GENTILE ET FILS SARL ?
The tax return of GARAGE GENTILE ET FILS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE GENTILE ET FILS SARL operate?
GARAGE GENTILE ET FILS SARL operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart