Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-26 (16 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: CALVI (20260), None
GARAGE FERRETTI : revenue, balance sheet and financial ratios
GARAGE FERRETTI is a French company
founded 16 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in CALVI (20260),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE FERRETTI (SIREN 517810800)
Indicator
2024
2023
2022
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 683 222 €
1 644 922 €
855 060 €
1 075 169 €
1 380 174 €
1 319 462 €
1 318 396 €
1 270 045 €
1 269 856 €
Net income
-56 951 €
105 124 €
-10 778 €
-53 910 €
46 512 €
24 551 €
47 512 €
109 463 €
34 225 €
86 174 €
EBITDA
N/C
79 538 €
16 348 €
-59 323 €
19 325 €
35 447 €
94 184 €
148 428 €
55 058 €
90 476 €
Net margin
N/C
6.2%
-0.7%
-6.3%
4.3%
1.8%
3.6%
8.3%
2.7%
6.8%
Revenue and income statement
In 2024, GARAGE FERRETTI records a net loss of 57 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-56 951 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.144%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.392%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Debt ratio
46.53
56.166
22.209
26.14
60.69
59.879
58.21
69.409
26.304
55.144
Financial autonomy
37.477
39.755
49.197
57.767
45.763
34.811
36.516
37.912
49.708
39.392
Repayment capacity
1.275
2.26
0.464
1.002
7.542
4.922
-2.407
-12.822
1.994
None
Cash flow / Revenue
5.796%
3.944%
8.231%
6.028%
1.947%
3.45%
-7.58%
-0.862%
3.161%
None%
Sector positioning
Debt ratio
55.142024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Average
In 2024, the debt ratio of GARAGE FERRETTI (55.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.39%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Good
In 2024, the financial autonomy of GARAGE FERRETTI (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.99 years2023
2022
2023
Q1: 0.0 years
Med: 0.93 years
Q3: 3.53 years
Average+36 pts over 2 years
In 2023, the repayment capacity of GARAGE FERRETTI (1.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.71
Liquidity indicators evolution GARAGE FERRETTI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Liquidity ratio
150.538
158.638
174.916
228.32
224.819
165.078
170.198
177.975
214.407
156.71
Interest coverage
2.87
5.696
1.28
1.518
4.748
9.64
-4.034
20.565
3.89
None
Sector positioning
Liquidity ratio
156.712024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Watch-8 pts over 3 years
In 2024, the liquidity ratio of GARAGE FERRETTI (156.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.89x2023
2022
2023
Q1: 0.0x
Med: 2.21x
Q3: 11.47x
Good-21 pts over 2 years
In 2023, the interest coverage of GARAGE FERRETTI (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE FERRETTI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Operating WCR
215 888 €
201 315 €
176 296 €
199 463 €
242 828 €
187 499 €
333 003 €
408 187 €
294 210 €
0 €
Inventory turnover (days)
4
11
11
12
14
40
45
37
26
0
Customer payment term (days)
65
40
51
48
59
84
138
60
60
0
Supplier payment term (days)
71
72
68
37
45
65
86
45
34
0
Positioning of GARAGE FERRETTI in its sector
Comparison with sector Commerce et réparation de motocycles
Similar companies (Commerce et réparation de motocycles)
Compare GARAGE FERRETTI with other companies in the same sector:
The headquarters of GARAGE FERRETTI is located in CALVI (20260).
Where to find the tax return of GARAGE FERRETTI ?
The tax return of GARAGE FERRETTI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE FERRETTI operate?
GARAGE FERRETTI operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart