Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-01-01 (30 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: AMBACOURT (88500), Vosges
GARAGE EUROPE CAMIONS : revenue, balance sheet and financial ratios
GARAGE EUROPE CAMIONS is a French company
founded 30 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in AMBACOURT (88500),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE EUROPE CAMIONS (SIREN 409218492)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 099 342 €
2 985 857 €
2 990 880 €
3 065 826 €
3 305 167 €
3 073 057 €
3 011 611 €
Net income
208 356 €
98 359 €
140 112 €
297 859 €
192 743 €
134 281 €
273 361 €
191 468 €
EBITDA
N/C
102 814 €
168 135 €
77 886 €
63 473 €
245 288 €
354 923 €
278 002 €
Net margin
N/C
3.2%
4.7%
10.0%
6.3%
4.1%
8.9%
6.4%
Revenue and income statement
In 2023, GARAGE EUROPE CAMIONS generates positive net income of 208 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 191 k€ -> 208 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.23%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.492%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE EUROPE CAMIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
23.331
9.662
5.411
25.542
90.524
59.721
41.402
30.23
Financial autonomy
52.813
64.865
56.886
54.484
28.905
37.42
42.515
48.492
Repayment capacity
1.088
0.439
0.189
-21.272
45.084
2.847
3.674
None
Cash flow / Revenue
6.527%
7.918%
7.573%
-0.402%
0.285%
3.942%
2.4%
None%
Sector positioning
Debt ratio
30.232023
2021
2022
2023
Q1: 0.0
Med: 5.99
Q3: 56.99
Average-9 pts over 3 years
In 2023, the debt ratio of GARAGE EUROPE CAMIONS (30.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.49%2023
2021
2022
2023
Q1: 5.84%
Med: 31.54%
Q3: 66.25%
Good+9 pts over 3 years
In 2023, the financial autonomy of GARAGE EUROPE CAMIONS (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.67 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.23 years
Average
In 2022, the repayment capacity of GARAGE EUROPE CAMIONS (3.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.689
Liquidity indicators evolution GARAGE EUROPE CAMIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
157.198
190.779
166.484
167.491
181.153
203.575
207.505
230.689
Interest coverage
0.092
0.181
0.249
0.972
1.53
5.94
14.013
None
Sector positioning
Liquidity ratio
230.692023
2021
2022
2023
Q1: 119.92
Med: 220.79
Q3: 547.18
Good
In 2023, the liquidity ratio of GARAGE EUROPE CAMIONS (230.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
14.01x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.76x
Excellent
In 2022, the interest coverage of GARAGE EUROPE CAMIONS (14.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE EUROPE CAMIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
390 455 €
396 240 €
495 081 €
422 134 €
460 925 €
436 204 €
451 791 €
0 €
Inventory turnover (days)
3
4
3
6
9
8
2
0
Customer payment term (days)
85
78
82
74
86
83
86
0
Supplier payment term (days)
26
16
27
36
37
31
32
0
Positioning of GARAGE EUROPE CAMIONS in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of GARAGE EUROPE CAMIONS is estimated at
690 743 €
(range 206 642€ - 2 033 733€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
131 transactions
206k€690k€2033k€
690 743 €Range: 206 642€ - 2 033 733€
NAF 5 all-time
Valuation method used
Net Income Multiple
208 356 €
×
3.3x
=690 744 €
Range: 206 643€ - 2 033 734€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare GARAGE EUROPE CAMIONS with other companies in the same sector:
Frequently asked questions about GARAGE EUROPE CAMIONS
What is the revenue of GARAGE EUROPE CAMIONS ?
The revenue of GARAGE EUROPE CAMIONS in 2022 is 3.1 M€.
Is GARAGE EUROPE CAMIONS profitable?
Yes, GARAGE EUROPE CAMIONS generated a net profit of 208 k€ in 2023.
Where is the headquarters of GARAGE EUROPE CAMIONS ?
The headquarters of GARAGE EUROPE CAMIONS is located in AMBACOURT (88500), in the department Vosges.
Where to find the tax return of GARAGE EUROPE CAMIONS ?
The tax return of GARAGE EUROPE CAMIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE EUROPE CAMIONS operate?
GARAGE EUROPE CAMIONS operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart