Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SENS (89100), Yonne
GARAGE DU MOULIN : revenue, balance sheet and financial ratios
GARAGE DU MOULIN is a French company
founded 57 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SENS (89100),
this company of category PME
shows in 2022 a revenue of 703 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DU MOULIN (SIREN 329381156)
Indicator
2023
2022
2019
Revenue
N/C
702 753 €
705 850 €
Net income
36 243 €
17 917 €
112 467 €
EBITDA
N/C
60 972 €
133 665 €
Net margin
N/C
2.5%
15.9%
Revenue and income statement
In 2023, GARAGE DU MOULIN generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 112 k€ -> 36 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 243 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.843%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.533%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
2023
Debt ratio
0.097
32.577
42.843
Financial autonomy
65.269
52.727
51.533
Repayment capacity
0.003
1.413
None
Cash flow / Revenue
13.623%
7.586%
None%
Sector positioning
Debt ratio
42.842023
2019
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Good+23 pts over 3 years
In 2023, the debt ratio of GARAGE DU MOULIN (42.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.53%2023
2019
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of GARAGE DU MOULIN (51.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.41 years2022
2019
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average+29 pts over 2 years
In 2022, the repayment capacity of GARAGE DU MOULIN (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.566
Liquidity indicators evolution GARAGE DU MOULIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2022
2023
Liquidity ratio
231.187
199.73
191.566
Interest coverage
0.0
1.125
None
Sector positioning
Liquidity ratio
191.572023
2019
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Average-14 pts over 3 years
In 2023, the liquidity ratio of GARAGE DU MOULIN (191.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.12x2022
2019
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Average+23 pts over 2 years
In 2022, the interest coverage of GARAGE DU MOULIN (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DU MOULIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
2023
Operating WCR
-45 323 €
27 407 €
0 €
Inventory turnover (days)
6
2
0
Customer payment term (days)
20
47
0
Supplier payment term (days)
29
22
0
Positioning of GARAGE DU MOULIN in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of GARAGE DU MOULIN is estimated at
74 810 €
(range 18 687€ - 133 232€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
18k€74k€133k€
74 810 €Range: 18 687€ - 133 232€
NAF 5 année 2023
Valuation method used
Net Income Multiple
36 243 €
×
2.1x
=74 810 €
Range: 18 688€ - 133 232€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE DU MOULIN with other companies in the same sector:
The revenue of GARAGE DU MOULIN in 2022 is 703 k€.
Is GARAGE DU MOULIN profitable?
Yes, GARAGE DU MOULIN generated a net profit of 36 k€ in 2023.
Where is the headquarters of GARAGE DU MOULIN ?
The headquarters of GARAGE DU MOULIN is located in SENS (89100), in the department Yonne.
Where to find the tax return of GARAGE DU MOULIN ?
The tax return of GARAGE DU MOULIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DU MOULIN operate?
GARAGE DU MOULIN operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart