Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-EGREVE (38120), Isere
GARAGE DU MONT SAINT MARTIN : revenue, balance sheet and financial ratios
GARAGE DU MONT SAINT MARTIN is a French company
founded 43 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-EGREVE (38120),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DU MONT SAINT MARTIN (SIREN 327085734)
Indicator
2022
2019
2018
2017
Revenue
N/C
1 044 834 €
958 568 €
1 022 434 €
Net income
58 €
179 €
2 401 €
2 262 €
EBITDA
N/C
4 873 €
-4 247 €
-9 946 €
Net margin
N/C
0.0%
0.3%
0.2%
Revenue and income statement
In 2022, GARAGE DU MONT SAINT MARTIN generates positive net income of 58 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 2 k€ -> 58 €.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.525%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.184%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE DU MONT SAINT MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
Debt ratio
0.697
0.466
0.56
54.525
Financial autonomy
27.125
23.618
22.617
25.184
Repayment capacity
-0.523
-0.059
-0.175
None
Cash flow / Revenue
-0.077%
-0.508%
-0.19%
None%
Sector positioning
Debt ratio
54.522022
2018
2019
2022
Q1: 5.78
Med: 34.79
Q3: 103.73
Average+32 pts over 3 years
In 2022, the debt ratio of GARAGE DU MONT SAINT MARTIN (54.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.18%2022
2018
2019
2022
Q1: 19.45%
Med: 40.47%
Q3: 59.71%
Average
In 2022, the financial autonomy of GARAGE DU MONT SAINT MARTIN (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.17 years2019
2018
2019
Q1: 0.0 years
Med: 0.44 years
Q3: 2.3 years
Excellent
In 2019, the repayment capacity of GARAGE DU MONT SAINT MARTIN (-0.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.953
Liquidity indicators evolution GARAGE DU MONT SAINT MARTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
Liquidity ratio
110.519
113.052
113.729
139.953
Interest coverage
-1.619
-6.758
24.974
None
Sector positioning
Liquidity ratio
139.952022
2018
2019
2022
Q1: 136.82
Med: 204.17
Q3: 300.21
Average
In 2022, the liquidity ratio of GARAGE DU MONT SAINT MARTIN (139.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
24.97x2019
2018
2019
Q1: 0.0x
Med: 0.58x
Q3: 3.96x
Excellent+50 pts over 2 years
In 2019, the interest coverage of GARAGE DU MONT SAINT MARTIN (25.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DU MONT SAINT MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
Operating WCR
73 380 €
94 668 €
85 739 €
0 €
Inventory turnover (days)
16
17
17
0
Customer payment term (days)
24
33
26
0
Supplier payment term (days)
47
65
67
0
Positioning of GARAGE DU MONT SAINT MARTIN in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 130 transactions of similar company sales
in 2022,
the value of GARAGE DU MONT SAINT MARTIN is estimated at
264 €
(range 106€ - 436€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
130 transactions
0k€0k€0k€
264 €Range: 106€ - 436€
NAF 5 année 2022
Valuation method used
Net Income Multiple
58 €
×
4.6x
=264 €
Range: 106€ - 436€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 130 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DU MONT SAINT MARTIN with other companies in the same sector:
Frequently asked questions about GARAGE DU MONT SAINT MARTIN
What is the revenue of GARAGE DU MONT SAINT MARTIN ?
The revenue of GARAGE DU MONT SAINT MARTIN in 2019 is 1.0 M€.
Is GARAGE DU MONT SAINT MARTIN profitable?
Yes, GARAGE DU MONT SAINT MARTIN generated a net profit of 58€ in 2022.
Where is the headquarters of GARAGE DU MONT SAINT MARTIN ?
The headquarters of GARAGE DU MONT SAINT MARTIN is located in SAINT-EGREVE (38120), in the department Isere.
Where to find the tax return of GARAGE DU MONT SAINT MARTIN ?
The tax return of GARAGE DU MONT SAINT MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DU MONT SAINT MARTIN operate?
GARAGE DU MONT SAINT MARTIN operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart