Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-06 (20 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: PRECY-SUR-OISE (60460), Oise
GARAGE DU MARTRAY : revenue, balance sheet and financial ratios
GARAGE DU MARTRAY is a French company
founded 20 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in PRECY-SUR-OISE (60460),
this company of category PME
shows in 2022 a revenue of 488 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DU MARTRAY (SIREN 484125711)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
488 477 €
523 736 €
478 413 €
550 252 €
539 483 €
487 895 €
497 104 €
Net income
780 €
3 285 €
8 340 €
1 339 €
9 395 €
7 097 €
16 708 €
4 723 €
7 025 €
EBITDA
N/C
N/C
14 408 €
4 056 €
10 188 €
-13 142 €
11 958 €
7 542 €
8 064 €
Net margin
N/C
N/C
1.7%
0.3%
2.0%
1.3%
3.1%
1.0%
1.4%
Revenue and income statement
In 2024, GARAGE DU MARTRAY generates positive net income of 780 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 780 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
780 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.091%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.554%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.71
60.701
46.392
56.422
19.126
15.834
22.421
8.251
2.091
Financial autonomy
34.43
32.775
46.434
42.064
46.617
46.096
46.732
52.954
58.554
Repayment capacity
4.581
3.534
2.15
-0.962
-8.003
4.819
2.328
None
None
Cash flow / Revenue
1.073%
1.544%
1.907%
-3.112%
-0.508%
0.652%
2.213%
None%
None%
Sector positioning
Debt ratio
2.092024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Excellent-14 pts over 3 years
In 2024, the debt ratio of GARAGE DU MARTRAY (2.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.55%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good+10 pts over 3 years
In 2024, the financial autonomy of GARAGE DU MARTRAY (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.33 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of GARAGE DU MARTRAY (2.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.064
Liquidity indicators evolution GARAGE DU MARTRAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.53
164.45
215.312
179.418
204.515
196.36
217.033
217.551
223.064
Interest coverage
53.224
48.011
27.011
-20.811
23.498
46.351
13.61
None
None
Sector positioning
Liquidity ratio
223.062024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Good
In 2024, the liquidity ratio of GARAGE DU MARTRAY (223.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
13.61x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Excellent
In 2022, the interest coverage of GARAGE DU MARTRAY (13.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 134 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 333 days. Excellent situation: suppliers finance 199 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
134 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
333 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DU MARTRAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
127 462 €
159 215 €
133 080 €
152 772 €
146 275 €
137 947 €
173 038 €
0 €
0 €
Inventory turnover (days)
77
99
74
73
85
66
87
0
0
Customer payment term (days)
26
31
24
42
30
37
38
148
134
Supplier payment term (days)
53
57
27
22
51
54
69
431
333
Positioning of GARAGE DU MARTRAY in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE DU MARTRAY is estimated at
3 533 €
(range 1 235€ - 8 072€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
1k€3k€8k€
3 533 €Range: 1 235€ - 8 072€
NAF 5 année 2024
Valuation method used
Net Income Multiple
780 €
×
4.5x
=3 533 €
Range: 1 236€ - 8 073€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DU MARTRAY with other companies in the same sector:
Frequently asked questions about GARAGE DU MARTRAY
What is the revenue of GARAGE DU MARTRAY ?
The revenue of GARAGE DU MARTRAY in 2022 is 488 k€.
Is GARAGE DU MARTRAY profitable?
Yes, GARAGE DU MARTRAY generated a net profit of 780€ in 2024.
Where is the headquarters of GARAGE DU MARTRAY ?
The headquarters of GARAGE DU MARTRAY is located in PRECY-SUR-OISE (60460), in the department Oise.
Where to find the tax return of GARAGE DU MARTRAY ?
The tax return of GARAGE DU MARTRAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DU MARTRAY operate?
GARAGE DU MARTRAY operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart