Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-12-01 (31 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LES FOURGS (25300), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE DU HAUT PLATEAU : revenue, balance sheet and financial ratios
GARAGE DU HAUT PLATEAU is a French company
founded 31 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LES FOURGS (25300),
this company of category PME
shows in 2022 a revenue of 754 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DU HAUT PLATEAU (SIREN 399330471)
Indicator
2023
2022
2016
Revenue
N/C
754 492 €
N/C
Net income
18 732 €
23 241 €
38 051 €
EBITDA
N/C
72 956 €
N/C
Net margin
N/C
3.1%
N/C
Revenue and income statement
In 2023, GARAGE DU HAUT PLATEAU generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 38 k€ -> 19 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 732 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.915%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.646%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE DU HAUT PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Debt ratio
85.318
54.137
36.915
Financial autonomy
37.521
56.329
62.646
Repayment capacity
None
2.217
None
Cash flow / Revenue
None%
8.892%
None%
Sector positioning
Debt ratio
36.912023
2016
2022
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Average-15 pts over 3 years
In 2023, the debt ratio of GARAGE DU HAUT PLATEAU (36.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.65%2023
2016
2022
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Excellent+24 pts over 3 years
In 2023, the financial autonomy of GARAGE DU HAUT PLATEAU (62.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.22 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of GARAGE DU HAUT PLATEAU (2.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 507.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
507.215
Liquidity indicators evolution GARAGE DU HAUT PLATEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
2023
Liquidity ratio
163.728
521.695
507.215
Interest coverage
None
3.228
None
Sector positioning
Liquidity ratio
507.212023
2016
2022
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Excellent+27 pts over 3 years
In 2023, the liquidity ratio of GARAGE DU HAUT PLATEAU (507.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.23x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Good
In 2022, the interest coverage of GARAGE DU HAUT PLATEAU (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DU HAUT PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Operating WCR
0 €
254 996 €
0 €
Inventory turnover (days)
0
119
0
Customer payment term (days)
0
6
0
Supplier payment term (days)
0
25
0
Positioning of GARAGE DU HAUT PLATEAU in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of GARAGE DU HAUT PLATEAU is estimated at
102 180 €
(range 43 915€ - 217 309€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
43k€102k€217k€
102 180 €Range: 43 915€ - 217 309€
NAF 5 année 2023
Valuation method used
Net Income Multiple
18 732 €
×
5.5x
=102 181 €
Range: 43 916€ - 217 310€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DU HAUT PLATEAU with other companies in the same sector:
Frequently asked questions about GARAGE DU HAUT PLATEAU
What is the revenue of GARAGE DU HAUT PLATEAU ?
The revenue of GARAGE DU HAUT PLATEAU in 2022 is 754 k€.
Is GARAGE DU HAUT PLATEAU profitable?
Yes, GARAGE DU HAUT PLATEAU generated a net profit of 19 k€ in 2023.
Where is the headquarters of GARAGE DU HAUT PLATEAU ?
The headquarters of GARAGE DU HAUT PLATEAU is located in LES FOURGS (25300), in the department Doubs.
Where to find the tax return of GARAGE DU HAUT PLATEAU ?
The tax return of GARAGE DU HAUT PLATEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DU HAUT PLATEAU operate?
GARAGE DU HAUT PLATEAU operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart