Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: AUBAGNE (13400), Bouches-du-Rhone
GARAGE DU GARLABAN AG MOGNIER : revenue, balance sheet and financial ratios
GARAGE DU GARLABAN AG MOGNIER is a French company
founded 39 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in AUBAGNE (13400),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DU GARLABAN AG MOGNIER (SIREN 339973109)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 393 207 €
1 369 327 €
Net income
93 362 €
43 212 €
36 239 €
280 668 €
144 264 €
157 894 €
88 052 €
47 699 €
146 859 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
118 734 €
233 610 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.4%
10.7%
Revenue and income statement
In 2024, GARAGE DU GARLABAN AG MOGNIER generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 147 k€ -> 93 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
93 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.576%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE DU GARLABAN AG MOGNIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.399
6.707
6.481
3.014
0.339
0.0
0.0
0.0
0.0
Financial autonomy
65.903
59.659
64.208
76.853
82.879
80.502
79.961
70.645
69.576
Repayment capacity
0.446
0.496
None
None
None
None
None
None
None
Cash flow / Revenue
12.438%
7.214%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Excellent
In 2024, the debt ratio of GARAGE DU GARLABAN AG MOG... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.58%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent
In 2024, the financial autonomy of GARAGE DU GARLABAN AG MOG... (69.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.953
Liquidity indicators evolution GARAGE DU GARLABAN AG MOGNIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
291.844
215.963
252.636
398.615
485.167
449.309
415.514
301.27
289.953
Interest coverage
1.191
2.269
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
289.952024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good-13 pts over 3 years
In 2024, the liquidity ratio of GARAGE DU GARLABAN AG MOG... (289.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DU GARLABAN AG MOGNIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
346 590 €
342 604 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
46
49
0
0
0
0
0
0
0
Customer payment term (days)
135
122
0
0
0
0
0
0
0
Supplier payment term (days)
40
69
0
0
0
0
0
0
0
Positioning of GARAGE DU GARLABAN AG MOGNIER in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of GARAGE DU GARLABAN AG MOGNIER is estimated at
243 563 €
(range 131 399€ - 773 520€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
131k€243k€773k€
243 563 €Range: 131 399€ - 773 520€
NAF 5 année 2024
Valuation method used
Net Income Multiple
93 362 €
×
2.6x
=243 564 €
Range: 131 399€ - 773 521€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE DU GARLABAN AG MOGNIER with other companies in the same sector:
Frequently asked questions about GARAGE DU GARLABAN AG MOGNIER
What is the revenue of GARAGE DU GARLABAN AG MOGNIER ?
The revenue of GARAGE DU GARLABAN AG MOGNIER in 2017 is 1.4 M€.
Is GARAGE DU GARLABAN AG MOGNIER profitable?
Yes, GARAGE DU GARLABAN AG MOGNIER generated a net profit of 93 k€ in 2024.
Where is the headquarters of GARAGE DU GARLABAN AG MOGNIER ?
The headquarters of GARAGE DU GARLABAN AG MOGNIER is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of GARAGE DU GARLABAN AG MOGNIER ?
The tax return of GARAGE DU GARLABAN AG MOGNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DU GARLABAN AG MOGNIER operate?
GARAGE DU GARLABAN AG MOGNIER operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart