Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-05-21 (4 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VALLONS-DE-L'ERDRE (44540), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE DES VALLONS DE L'ERDRE : revenue, balance sheet and financial ratios
GARAGE DES VALLONS DE L'ERDRE is a French company
founded 4 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VALLONS-DE-L'ERDRE (44540),
this company of category PME
shows in 2025 a net income positive of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DES VALLONS DE L'ERDRE (SIREN 899694616)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
19 900 €
23 200 €
40 753 €
82 009 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GARAGE DES VALLONS DE L'ERDRE generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 82 k€ -> 20 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 900 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.725%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.857%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE DES VALLONS DE L'ERDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
182.308
111.01
85.625
93.725
Financial autonomy
23.211
29.043
35.923
30.857
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
93.722025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average
In 2025, the debt ratio of GARAGE DES VALLONS DE L'E... (93.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.86%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Watch-11 pts over 3 years
In 2025, the financial autonomy of GARAGE DES VALLONS DE L'E... (30.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.044
Liquidity indicators evolution GARAGE DES VALLONS DE L'ERDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
181.832
149.985
180.27
169.044
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
169.042025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Average
In 2025, the liquidity ratio of GARAGE DES VALLONS DE L'E... (169.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of GARAGE DES VALLONS DE L'ERDRE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE DES VALLONS DE L'ERDRE is estimated at
68 636 €
(range 45 910€ - 126 709€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
45k€68k€126k€
68 636 €Range: 45 910€ - 126 709€
NAF 5 année 2025
Valuation method used
Net Income Multiple
19 900 €
×
3.4x
=68 637 €
Range: 45 911€ - 126 709€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DES VALLONS DE L'ERDRE with other companies in the same sector:
Frequently asked questions about GARAGE DES VALLONS DE L'ERDRE
What is the revenue of GARAGE DES VALLONS DE L'ERDRE ?
The revenue of GARAGE DES VALLONS DE L'ERDRE is not publicly disclosed (confidential accounts filed with INPI).
Is GARAGE DES VALLONS DE L'ERDRE profitable?
Yes, GARAGE DES VALLONS DE L'ERDRE generated a net profit of 20 k€ in 2025.
Where is the headquarters of GARAGE DES VALLONS DE L'ERDRE ?
The headquarters of GARAGE DES VALLONS DE L'ERDRE is located in VALLONS-DE-L'ERDRE (44540), in the department Loire-Atlantique.
Where to find the tax return of GARAGE DES VALLONS DE L'ERDRE ?
The tax return of GARAGE DES VALLONS DE L'ERDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DES VALLONS DE L'ERDRE operate?
GARAGE DES VALLONS DE L'ERDRE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart