Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-22 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: PEZENAS (34120), Herault
GARAGE DES CORDELIERS : revenue, balance sheet and financial ratios
GARAGE DES CORDELIERS is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in PEZENAS (34120),
this company of category PME
shows in 2020 a revenue of 320 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DES CORDELIERS (SIREN 523279255)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
319 949 €
332 799 €
332 029 €
327 375 €
330 185 €
Net income
0 €
18 325 €
17 899 €
16 251 €
23 630 €
21 205 €
EBITDA
N/C
32 349 €
26 975 €
26 951 €
27 851 €
36 740 €
Net margin
N/C
5.7%
5.4%
4.9%
7.2%
6.4%
Revenue and income statement
In 2021, GARAGE DES CORDELIERS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2020: 21 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 178%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
177.554%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.11%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE DES CORDELIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
147.703
186.537
219.202
189.118
269.681
177.554
Financial autonomy
50.874
56.846
57.52
53.249
59.756
47.11
Repayment capacity
1.431
1.516
2.331
1.883
3.246
None
Cash flow / Revenue
10.45%
10.029%
7.108%
6.978%
7.935%
None%
Sector positioning
Debt ratio
177.552021
2019
2020
2021
Q1: 5.61
Med: 38.49
Q3: 119.45
Average
In 2021, the debt ratio of GARAGE DES CORDELIERS (177.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.11%2021
2019
2020
2021
Q1: 18.39%
Med: 39.81%
Q3: 59.58%
Good-6 pts over 3 years
In 2021, the financial autonomy of GARAGE DES CORDELIERS (47.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.25 years2020
2019
2020
Q1: 0.0 years
Med: 0.47 years
Q3: 3.32 years
Average
In 2020, the repayment capacity of GARAGE DES CORDELIERS (3.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.76
Liquidity indicators evolution GARAGE DES CORDELIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
75.814
53.928
66.416
61.919
112.528
87.76
Interest coverage
5.049
3.684
3.421
3.218
2.0
None
Sector positioning
Liquidity ratio
87.762021
2019
2020
2021
Q1: 138.02
Med: 211.9
Q3: 312.79
Watch-6 pts over 3 years
In 2021, the liquidity ratio of GARAGE DES CORDELIERS (87.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.0x2020
2019
2020
Q1: 0.0x
Med: 0.22x
Q3: 3.12x
Good
In 2020, the interest coverage of GARAGE DES CORDELIERS (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 167 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
167 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DES CORDELIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-52 925 €
-33 137 €
-32 668 €
-40 854 €
-35 831 €
0 €
Inventory turnover (days)
3
3
0
1
1
0
Customer payment term (days)
2
15
15
14
13
83
Supplier payment term (days)
19
16
19
23
16
167
Positioning of GARAGE DES CORDELIERS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DES CORDELIERS with other companies in the same sector:
Frequently asked questions about GARAGE DES CORDELIERS
What is the revenue of GARAGE DES CORDELIERS ?
The revenue of GARAGE DES CORDELIERS in 2020 is 320 k€.
Is GARAGE DES CORDELIERS profitable?
Yes, GARAGE DES CORDELIERS generated a net profit of 18 k€ in 2020.
Where is the headquarters of GARAGE DES CORDELIERS ?
The headquarters of GARAGE DES CORDELIERS is located in PEZENAS (34120), in the department Herault.
Where to find the tax return of GARAGE DES CORDELIERS ?
The tax return of GARAGE DES CORDELIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DES CORDELIERS operate?
GARAGE DES CORDELIERS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart