Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-20 (28 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: EAUBONNE (95600), Val-d'Oise
GARAGE DES ALOUETTES : revenue, balance sheet and financial ratios
GARAGE DES ALOUETTES is a French company
founded 28 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in EAUBONNE (95600),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DES ALOUETTES (SIREN 415397249)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
1 352 717 €
N/C
1 237 495 €
1 299 921 €
1 223 681 €
981 293 €
1 012 756 €
Net income
79 971 €
100 473 €
90 703 €
83 732 €
69 157 €
85 059 €
72 354 €
-7 300 €
23 524 €
EBITDA
N/C
N/C
122 932 €
N/C
92 373 €
124 845 €
87 545 €
9 101 €
37 294 €
Net margin
N/C
N/C
6.7%
N/C
5.6%
6.5%
5.9%
-0.7%
2.3%
Revenue and income statement
In 2024, GARAGE DES ALOUETTES generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 24 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 971 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.499%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.735%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE DES ALOUETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
38.255
54.866
28.093
40.597
58.091
67.764
7.124
27.832
30.499
Financial autonomy
47.891
39.836
51.909
50.449
45.045
44.223
63.259
55.263
57.735
Repayment capacity
2.964
14.597
1.378
1.68
3.605
None
0.393
None
None
Cash flow / Revenue
3.236%
0.937%
5.979%
7.568%
5.719%
None%
7.15%
None%
None%
Sector positioning
Debt ratio
30.52024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Average+27 pts over 3 years
In 2024, the debt ratio of GARAGE DES ALOUETTES (30.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.73%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good-8 pts over 3 years
In 2024, the financial autonomy of GARAGE DES ALOUETTES (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.39 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Good
In 2022, the repayment capacity of GARAGE DES ALOUETTES (0.39) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 369.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
369.274
Liquidity indicators evolution GARAGE DES ALOUETTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
232.055
207.224
249.057
303.573
305.317
347.966
272.77
312.603
369.274
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
0.0
None
None
Sector positioning
Liquidity ratio
369.272024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Excellent+7 pts over 3 years
In 2024, the liquidity ratio of GARAGE DES ALOUETTES (369.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of GARAGE DES ALOUETTES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DES ALOUETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
99 169 €
129 482 €
129 380 €
119 697 €
87 528 €
0 €
205 180 €
0 €
0 €
Inventory turnover (days)
4
8
7
5
4
0
4
0
0
Customer payment term (days)
40
55
51
51
51
0
68
0
0
Supplier payment term (days)
46
73
55
47
58
0
57
0
0
Positioning of GARAGE DES ALOUETTES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE DES ALOUETTES is estimated at
362 237 €
(range 126 713€ - 827 684€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
126k€362k€827k€
362 237 €Range: 126 713€ - 827 684€
NAF 5 année 2024
Valuation method used
Net Income Multiple
79 971 €
×
4.5x
=362 237 €
Range: 126 713€ - 827 684€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DES ALOUETTES with other companies in the same sector:
Frequently asked questions about GARAGE DES ALOUETTES
What is the revenue of GARAGE DES ALOUETTES ?
The revenue of GARAGE DES ALOUETTES in 2022 is 1.4 M€.
Is GARAGE DES ALOUETTES profitable?
Yes, GARAGE DES ALOUETTES generated a net profit of 80 k€ in 2024.
Where is the headquarters of GARAGE DES ALOUETTES ?
The headquarters of GARAGE DES ALOUETTES is located in EAUBONNE (95600), in the department Val-d'Oise.
Where to find the tax return of GARAGE DES ALOUETTES ?
The tax return of GARAGE DES ALOUETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DES ALOUETTES operate?
GARAGE DES ALOUETTES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart