Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-11-01 (32 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: FRANQUEVILLE-SAINT-PIERRE (76520), Seine-Maritime
GARAGE DE L'EST : revenue, balance sheet and financial ratios
GARAGE DE L'EST is a French company
founded 32 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in FRANQUEVILLE-SAINT-PIERRE (76520),
this company of category PME
shows in 2020 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DE L'EST (SIREN 392861068)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
3 905 255 €
3 452 519 €
3 217 622 €
2 930 696 €
Net income
154 234 €
196 190 €
277 349 €
217 691 €
250 874 €
172 114 €
90 568 €
EBITDA
N/C
N/C
N/C
329 914 €
367 285 €
290 536 €
157 465 €
Net margin
N/C
N/C
N/C
5.6%
7.3%
5.3%
3.1%
Revenue and income statement
In 2025, GARAGE DE L'EST generates positive net income of 154 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 91 k€ -> 154 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 234 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.851%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.422%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
4.938
6.359
6.586
7.083
31.159
32.642
33.851
Financial autonomy
73.425
70.771
69.657
76.107
59.642
56.393
57.422
Repayment capacity
0.438
0.361
0.335
0.45
None
None
None
Cash flow / Revenue
4.659%
7.244%
8.4%
6.424%
None%
None%
None%
Sector positioning
Debt ratio
33.852025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average+7 pts over 3 years
In 2025, the debt ratio of GARAGE DE L'EST (33.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.42%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good-18 pts over 3 years
In 2025, the financial autonomy of GARAGE DE L'EST (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 408.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
408.968
Liquidity indicators evolution GARAGE DE L'EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
395.848
373.516
355.37
501.672
439.051
375.92
408.968
Interest coverage
0.192
0.168
0.091
0.07
None
None
None
Sector positioning
Liquidity ratio
408.972025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Excellent
In 2025, the liquidity ratio of GARAGE DE L'EST (408.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DE L'EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
372 843 €
286 722 €
446 135 €
530 216 €
0 €
0 €
0 €
Inventory turnover (days)
35
33
44
46
0
0
0
Customer payment term (days)
23
19
21
14
0
0
0
Supplier payment term (days)
35
42
49
31
0
0
0
Positioning of GARAGE DE L'EST in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE DE L'EST is estimated at
531 965 €
(range 355 827€ - 982 053€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
355k€531k€982k€
531 965 €Range: 355 827€ - 982 053€
NAF 5 année 2025
Valuation method used
Net Income Multiple
154 234 €
×
3.4x
=531 965 €
Range: 355 828€ - 982 053€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DE L'EST with other companies in the same sector:
Yes, GARAGE DE L'EST generated a net profit of 154 k€ in 2025.
Where is the headquarters of GARAGE DE L'EST ?
The headquarters of GARAGE DE L'EST is located in FRANQUEVILLE-SAINT-PIERRE (76520), in the department Seine-Maritime.
Where to find the tax return of GARAGE DE L'EST ?
The tax return of GARAGE DE L'EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DE L'EST operate?
GARAGE DE L'EST operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart