Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MITRY-MORY (77290), Seine-et-Marne
GARAGE DE L'ANGLE : revenue, balance sheet and financial ratios
GARAGE DE L'ANGLE is a French company
founded 18 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MITRY-MORY (77290),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DE L'ANGLE (SIREN 501891808)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 252 661 €
1 169 685 €
1 042 899 €
936 825 €
1 102 821 €
N/C
1 073 165 €
Net income
1 931 €
4 272 €
3 080 €
269 €
-6 114 €
26 441 €
-1 585 €
17 089 €
EBITDA
N/C
38 803 €
-4 813 €
3 068 €
-6 332 €
80 740 €
N/C
48 547 €
Net margin
N/C
0.3%
0.3%
0.0%
-0.7%
2.4%
N/C
1.6%
Revenue and income statement
In 2024, GARAGE DE L'ANGLE generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 931 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.625%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.867%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
94.412
74.91
34.842
78.156
32.769
67.904
75.967
61.625
Financial autonomy
28.916
28.793
43.888
38.872
40.694
33.163
32.949
34.867
Repayment capacity
3.143
None
1.092
16.455
-161.567
-7.363
5.92
None
Cash flow / Revenue
3.773%
None%
5.458%
0.926%
-0.036%
-1.47%
1.954%
None%
Sector positioning
Debt ratio
61.622024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average+9 pts over 3 years
In 2024, the debt ratio of GARAGE DE L'ANGLE (61.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.87%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average
In 2024, the financial autonomy of GARAGE DE L'ANGLE (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.92 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average+50 pts over 2 years
In 2023, the repayment capacity of GARAGE DE L'ANGLE (5.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.347
Liquidity indicators evolution GARAGE DE L'ANGLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
119.84
113.749
151.098
228.731
158.197
144.59
138.623
140.347
Interest coverage
8.509
None
3.225
-26.469
33.898
-42.177
10.662
None
Sector positioning
Liquidity ratio
140.352024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Watch
In 2024, the liquidity ratio of GARAGE DE L'ANGLE (140.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.66x2023
2022
2023
Q1: 0.0x
Med: 0.64x
Q3: 3.56x
Excellent+50 pts over 2 years
In 2023, the interest coverage of GARAGE DE L'ANGLE (10.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DE L'ANGLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
67 996 €
0 €
102 033 €
75 714 €
133 595 €
121 612 €
132 694 €
0 €
Inventory turnover (days)
4
0
3
4
4
8
9
0
Customer payment term (days)
32
0
51
43
55
44
49
0
Supplier payment term (days)
45
0
29
24
53
61
55
0
Positioning of GARAGE DE L'ANGLE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GARAGE DE L'ANGLE is estimated at
8 746 €
(range 3 059€ - 19 985€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
3k€8k€19k€
8 746 €Range: 3 059€ - 19 985€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 931 €
×
4.5x
=8 747 €
Range: 3 060€ - 19 985€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DE L'ANGLE with other companies in the same sector:
Frequently asked questions about GARAGE DE L'ANGLE
What is the revenue of GARAGE DE L'ANGLE ?
The revenue of GARAGE DE L'ANGLE in 2023 is 1.3 M€.
Is GARAGE DE L'ANGLE profitable?
Yes, GARAGE DE L'ANGLE generated a net profit of 2 k€ in 2024.
Where is the headquarters of GARAGE DE L'ANGLE ?
The headquarters of GARAGE DE L'ANGLE is located in MITRY-MORY (77290), in the department Seine-et-Marne.
Where to find the tax return of GARAGE DE L'ANGLE ?
The tax return of GARAGE DE L'ANGLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DE L'ANGLE operate?
GARAGE DE L'ANGLE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart