Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-09-01 (30 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: PLOUDANIEL (29260), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE DE LAMMARCH : revenue, balance sheet and financial ratios
GARAGE DE LAMMARCH is a French company
founded 30 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in PLOUDANIEL (29260),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DE LAMMARCH (SIREN 402211213)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 158 621 €
Net income
131 120 €
128 166 €
73 545 €
102 739 €
88 313 €
80 144 €
79 556 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
132 443 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.9%
Revenue and income statement
In 2022, GARAGE DE LAMMARCH generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 80 k€ -> 131 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 120 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 253%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
252.85%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.454%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
278.511
248.1
254.314
301.829
352.488
261.611
252.85
Financial autonomy
20.235
22.631
21.218
18.123
17.493
21.854
22.454
Repayment capacity
3.186
None
None
None
None
None
None
Cash flow / Revenue
10.569%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
252.852022
2020
2021
2022
Q1: 5.78
Med: 34.79
Q3: 103.73
Average
In 2022, the debt ratio of GARAGE DE LAMMARCH (252.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.45%2022
2020
2021
2022
Q1: 19.45%
Med: 40.47%
Q3: 59.71%
Average
In 2022, the financial autonomy of GARAGE DE LAMMARCH (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.803
Liquidity indicators evolution GARAGE DE LAMMARCH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
224.593
243.222
240.389
184.317
220.328
272.606
282.803
Interest coverage
6.629
None
None
None
None
None
None
Sector positioning
Liquidity ratio
282.82022
2020
2021
2022
Q1: 136.82
Med: 204.17
Q3: 300.21
Good+19 pts over 3 years
In 2022, the liquidity ratio of GARAGE DE LAMMARCH (282.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DE LAMMARCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
80 142 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
0
0
0
0
0
0
Customer payment term (days)
22
0
0
181
147
148
0
Supplier payment term (days)
40
0
0
351
202
212
0
Positioning of GARAGE DE LAMMARCH in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 130 transactions of similar company sales
in 2022,
the value of GARAGE DE LAMMARCH is estimated at
597 235 €
(range 240 464€ - 986 523€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
130 transactions
240k€597k€986k€
597 235 €Range: 240 464€ - 986 523€
NAF 5 année 2022
Valuation method used
Net Income Multiple
131 120 €
×
4.6x
=597 235 €
Range: 240 465€ - 986 524€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 130 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DE LAMMARCH with other companies in the same sector:
Frequently asked questions about GARAGE DE LAMMARCH
What is the revenue of GARAGE DE LAMMARCH ?
The revenue of GARAGE DE LAMMARCH in 2016 is 1.2 M€.
Is GARAGE DE LAMMARCH profitable?
Yes, GARAGE DE LAMMARCH generated a net profit of 131 k€ in 2022.
Where is the headquarters of GARAGE DE LAMMARCH ?
The headquarters of GARAGE DE LAMMARCH is located in PLOUDANIEL (29260), in the department Finistere.
Where to find the tax return of GARAGE DE LAMMARCH ?
The tax return of GARAGE DE LAMMARCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DE LAMMARCH operate?
GARAGE DE LAMMARCH operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart