Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
GARAGE DE LA BOULE : revenue, balance sheet and financial ratios
GARAGE DE LA BOULE is a French company
founded 61 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2017 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DE LA BOULE (SIREN 319970711)
Indicator
2022
2018
2017
2016
Revenue
N/C
N/C
1 796 619 €
977 169 €
Net income
161 112 €
82 184 €
-16 130 €
932 783 €
EBITDA
N/C
N/C
88 478 €
-309 632 €
Net margin
N/C
N/C
-0.9%
95.5%
Revenue and income statement
In 2022, GARAGE DE LA BOULE generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 933 k€ -> 161 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 112 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.9%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.904%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Debt ratio
51.139
79.941
89.991
32.9
Financial autonomy
57.572
43.716
37.731
47.904
Repayment capacity
-1.024
21.004
None
None
Cash flow / Revenue
-55.45%
1.626%
None%
None%
Sector positioning
Debt ratio
32.92022
2017
2018
2022
Q1: 5.78
Med: 34.81
Q3: 103.8
Good-19 pts over 3 years
In 2022, the debt ratio of GARAGE DE LA BOULE (32.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.9%2022
2017
2018
2022
Q1: 19.46%
Med: 40.48%
Q3: 59.7%
Good
In 2022, the financial autonomy of GARAGE DE LA BOULE (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
21.0 years2017
2017
Q1: 0.0 years
Med: 0.61 years
Q3: 2.55 years
Watch
In 2017, the repayment capacity of GARAGE DE LA BOULE (21.00) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.39
Liquidity indicators evolution GARAGE DE LA BOULE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
Liquidity ratio
512.192
237.076
158.408
101.39
Interest coverage
-0.457
10.191
None
None
Sector positioning
Liquidity ratio
101.392022
2017
2018
2022
Q1: 136.95
Med: 204.24
Q3: 300.21
Watch-50 pts over 3 years
In 2022, the liquidity ratio of GARAGE DE LA BOULE (101.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.19x2017
2017
Q1: 0.0x
Med: 1.09x
Q3: 5.77x
Excellent
In 2017, the interest coverage of GARAGE DE LA BOULE (10.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DE LA BOULE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
Operating WCR
99 261 €
378 386 €
0 €
0 €
Inventory turnover (days)
25
20
0
0
Customer payment term (days)
27
27
0
0
Supplier payment term (days)
56
55
0
0
Positioning of GARAGE DE LA BOULE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 130 transactions of similar company sales
in 2022,
the value of GARAGE DE LA BOULE is estimated at
733 844 €
(range 295 467€ - 1 212 178€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
130 transactions
295k€733k€1212k€
733 844 €Range: 295 467€ - 1 212 178€
NAF 5 année 2022
Valuation method used
Net Income Multiple
161 112 €
×
4.6x
=733 845 €
Range: 295 468€ - 1 212 179€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 130 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DE LA BOULE with other companies in the same sector:
Frequently asked questions about GARAGE DE LA BOULE
What is the revenue of GARAGE DE LA BOULE ?
The revenue of GARAGE DE LA BOULE in 2017 is 1.8 M€.
Is GARAGE DE LA BOULE profitable?
Yes, GARAGE DE LA BOULE generated a net profit of 161 k€ in 2022.
Where is the headquarters of GARAGE DE LA BOULE ?
The headquarters of GARAGE DE LA BOULE is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of GARAGE DE LA BOULE ?
The tax return of GARAGE DE LA BOULE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DE LA BOULE operate?
GARAGE DE LA BOULE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart