Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: ISTRES (13800), Bouches-du-Rhone
GARAGE DE L ETANG : revenue, balance sheet and financial ratios
GARAGE DE L ETANG is a French company
founded 52 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in ISTRES (13800),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DE L ETANG (SIREN 301223673)
Indicator
2023
2022
2021
2017
2016
Revenue
N/C
1 714 013 €
N/C
1 463 885 €
1 248 561 €
Net income
-37 651 €
57 275 €
86 098 €
-30 627 €
-7 654 €
EBITDA
N/C
52 558 €
N/C
-6 082 €
16 313 €
Net margin
N/C
3.3%
N/C
-2.1%
-0.6%
Revenue and income statement
In 2023, GARAGE DE L ETANG records a net loss of 38 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 651 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.242%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.839%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Debt ratio
24.796
29.272
41.673
30.153
19.242
Financial autonomy
52.132
42.795
54.726
62.838
72.839
Repayment capacity
2.851
-2.844
None
1.652
None
Cash flow / Revenue
1.12%
-0.915%
None%
2.881%
None%
Sector positioning
Debt ratio
19.242023
2021
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Good-8 pts over 3 years
In 2023, the debt ratio of GARAGE DE L ETANG (19.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.84%2023
2021
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of GARAGE DE L ETANG (72.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.65 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of GARAGE DE L ETANG (1.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 664.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
664.118
Liquidity indicators evolution GARAGE DE L ETANG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
Liquidity ratio
213.216
162.213
394.416
490.182
664.118
Interest coverage
4.598
-9.553
None
0.0
None
Sector positioning
Liquidity ratio
664.122023
2021
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Excellent
In 2023, the liquidity ratio of GARAGE DE L ETANG (664.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Average
In 2022, the interest coverage of GARAGE DE L ETANG (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DE L ETANG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Operating WCR
149 603 €
91 947 €
0 €
284 012 €
0 €
Inventory turnover (days)
34
20
0
64
0
Customer payment term (days)
11
9
0
5
0
Supplier payment term (days)
24
24
0
6
0
Positioning of GARAGE DE L ETANG in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE DE L ETANG with other companies in the same sector:
Frequently asked questions about GARAGE DE L ETANG
What is the revenue of GARAGE DE L ETANG ?
The revenue of GARAGE DE L ETANG in 2022 is 1.7 M€.
Is GARAGE DE L ETANG profitable?
GARAGE DE L ETANG recorded a net loss in 2023.
Where is the headquarters of GARAGE DE L ETANG ?
The headquarters of GARAGE DE L ETANG is located in ISTRES (13800), in the department Bouches-du-Rhone.
Where to find the tax return of GARAGE DE L ETANG ?
The tax return of GARAGE DE L ETANG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DE L ETANG operate?
GARAGE DE L ETANG operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart