Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-05-25 (9 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: GRANDFONTAINE (25320), Doubs
GARAGE DARBO : revenue, balance sheet and financial ratios
GARAGE DARBO is a French company
founded 9 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in GRANDFONTAINE (25320),
this company of category PME
shows in 2021 a revenue of 302 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DARBO (SIREN 820726222)
Indicator
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
301 543 €
268 501 €
299 138 €
N/C
Net income
0 €
0 €
15 484 €
21 246 €
29 €
0 €
EBITDA
N/C
N/C
28 017 €
30 639 €
1 996 €
N/C
Net margin
N/C
N/C
5.1%
7.9%
0.0%
N/C
Revenue and income statement
In 2023, GARAGE DARBO records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2021: 29 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.822%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.018%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Debt ratio
5600.24
5719.797
225.641
110.948
43.337
54.822
Financial autonomy
56.434
63.456
50.526
35.375
19.453
27.018
Repayment capacity
None
24.746
2.464
2.283
None
None
Cash flow / Revenue
None%
0.988%
9.196%
6.899%
None%
None%
Sector positioning
Debt ratio
54.822023
2021
2022
2023
Q1: 5.17
Med: 28.2
Q3: 82.06
Average-10 pts over 3 years
In 2023, the debt ratio of GARAGE DARBO (54.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.02%2023
2021
2022
2023
Q1: 19.25%
Med: 41.82%
Q3: 60.17%
Average-11 pts over 3 years
In 2023, the financial autonomy of GARAGE DARBO (27.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.28 years2021
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.28 years
Average
In 2021, the repayment capacity of GARAGE DARBO (2.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.65
Liquidity indicators evolution GARAGE DARBO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
Liquidity ratio
77.085
85.725
116.067
112.566
115.687
171.65
Interest coverage
None
53.407
5.526
7.62
None
None
Sector positioning
Liquidity ratio
171.652023
2021
2022
2023
Q1: 141.2
Med: 208.66
Q3: 306.13
Average+14 pts over 3 years
In 2023, the liquidity ratio of GARAGE DARBO (171.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.62x2021
2021
Q1: 0.0x
Med: 0.37x
Q3: 3.12x
Excellent
In 2021, the interest coverage of GARAGE DARBO (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE DARBO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Operating WCR
0 €
-9 985 €
-13 181 €
-19 483 €
0 €
0 €
Inventory turnover (days)
0
14
20
14
0
0
Customer payment term (days)
0
5
0
4
0
0
Supplier payment term (days)
0
40
35
35
0
0
Positioning of GARAGE DARBO in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DARBO with other companies in the same sector:
Yes, GARAGE DARBO generated a net profit of 15 k€ in 2021.
Where is the headquarters of GARAGE DARBO ?
The headquarters of GARAGE DARBO is located in GRANDFONTAINE (25320), in the department Doubs.
Where to find the tax return of GARAGE DARBO ?
The tax return of GARAGE DARBO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DARBO operate?
GARAGE DARBO operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart