Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-03-29 (18 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: EDERN (29510), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GARAGE DANIEL LE PRAT : revenue, balance sheet and financial ratios
GARAGE DANIEL LE PRAT is a French company
founded 18 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in EDERN (29510),
this company of category PME
shows in 2025 a net income positive of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE DANIEL LE PRAT (SIREN 504032574)
Indicator
2025
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
47 482 €
18 520 €
22 253 €
3 021 €
25 705 €
9 089 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GARAGE DANIEL LE PRAT generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 9 k€ -> 47 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 482 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.567%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.767%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GARAGE DANIEL LE PRAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2025
Debt ratio
55.937
57.9
36.213
38.956
33.606
20.567
Financial autonomy
46.689
49.79
52.011
52.302
57.711
67.767
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.572025
2022
2023
2025
Q1: 6.58
Med: 21.37
Q3: 56.95
Good
In 2025, the debt ratio of GARAGE DANIEL LE PRAT (20.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.77%2025
2022
2023
2025
Q1: 34.0%
Med: 54.09%
Q3: 68.2%
Good+9 pts over 3 years
In 2025, the financial autonomy of GARAGE DANIEL LE PRAT (67.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 338.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
338.001
Liquidity indicators evolution GARAGE DANIEL LE PRAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2025
Liquidity ratio
190.154
237.265
185.351
209.611
259.092
338.001
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
338.02025
2022
2023
2025
Q1: 168.89
Med: 249.7
Q3: 363.03
Good+18 pts over 3 years
In 2025, the liquidity ratio of GARAGE DANIEL LE PRAT (338.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of GARAGE DANIEL LE PRAT in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GARAGE DANIEL LE PRAT is estimated at
163 769 €
(range 109 544€ - 302 331€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
109k€163k€302k€
163 769 €Range: 109 544€ - 302 331€
NAF 5 année 2025
Valuation method used
Net Income Multiple
47 482 €
×
3.4x
=163 769 €
Range: 109 544€ - 302 332€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GARAGE DANIEL LE PRAT with other companies in the same sector:
Frequently asked questions about GARAGE DANIEL LE PRAT
What is the revenue of GARAGE DANIEL LE PRAT ?
The revenue of GARAGE DANIEL LE PRAT is not publicly disclosed (confidential accounts filed with INPI).
Is GARAGE DANIEL LE PRAT profitable?
Yes, GARAGE DANIEL LE PRAT generated a net profit of 47 k€ in 2025.
Where is the headquarters of GARAGE DANIEL LE PRAT ?
The headquarters of GARAGE DANIEL LE PRAT is located in EDERN (29510), in the department Finistere.
Where to find the tax return of GARAGE DANIEL LE PRAT ?
The tax return of GARAGE DANIEL LE PRAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE DANIEL LE PRAT operate?
GARAGE DANIEL LE PRAT operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart