Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CERNAY (68700), Haut-Rhin
GARAGE COURTOIS : revenue, balance sheet and financial ratios
GARAGE COURTOIS is a French company
founded 39 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CERNAY (68700),
this company of category PME
shows in 2020 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GARAGE COURTOIS (SIREN 339869166)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 326 524 €
6 284 960 €
6 494 786 €
5 376 001 €
5 787 280 €
Net income
373 538 €
314 477 €
34 285 €
30 752 €
164 092 €
121 483 €
123 906 €
EBITDA
N/C
N/C
156 080 €
48 192 €
113 264 €
219 428 €
147 028 €
Net margin
N/C
N/C
0.5%
0.5%
2.5%
2.3%
2.1%
Revenue and income statement
In 2023, GARAGE COURTOIS generates positive net income of 374 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 124 k€ -> 374 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
373 538 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.387%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.937%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
15.497
14.352
12.904
12.771
11.992
9.865
8.387
Financial autonomy
50.189
50.504
51.73
58.067
61.777
61.058
59.937
Repayment capacity
2.147
1.044
4.737
-148.232
1.421
None
None
Cash flow / Revenue
1.701%
3.79%
0.69%
-0.023%
2.283%
None%
None%
Sector positioning
Debt ratio
8.392023
2020
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Good
In 2023, the debt ratio of GARAGE COURTOIS (8.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.94%2023
2020
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of GARAGE COURTOIS (59.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.42 years2020
2020
Q1: -0.02 years
Med: 0.52 years
Q3: 5.33 years
Average
In 2020, the repayment capacity of GARAGE COURTOIS (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.368
Liquidity indicators evolution GARAGE COURTOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
216.527
215.538
217.845
246.468
297.011
272.757
263.368
Interest coverage
3.218
3.149
4.6
6.499
2.707
None
None
Sector positioning
Liquidity ratio
263.372023
2020
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Good-5 pts over 3 years
In 2023, the liquidity ratio of GARAGE COURTOIS (263.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.71x2020
2020
Q1: 0.0x
Med: 0.35x
Q3: 7.29x
Good
In 2020, the interest coverage of GARAGE COURTOIS (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GARAGE COURTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
1 573 561 €
1 764 619 €
1 691 697 €
1 687 763 €
1 568 409 €
0 €
0 €
Inventory turnover (days)
78
108
83
77
70
0
0
Customer payment term (days)
37
30
22
28
24
0
0
Supplier payment term (days)
58
71
68
54
34
0
0
Positioning of GARAGE COURTOIS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of GARAGE COURTOIS is estimated at
771 028 €
(range 192 603€ - 1 373 154€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
192k€771k€1373k€
771 028 €Range: 192 603€ - 1 373 154€
NAF 5 année 2023
Valuation method used
Net Income Multiple
373 538 €
×
2.1x
=771 028 €
Range: 192 603€ - 1 373 155€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GARAGE COURTOIS with other companies in the same sector:
Yes, GARAGE COURTOIS generated a net profit of 374 k€ in 2023.
Where is the headquarters of GARAGE COURTOIS ?
The headquarters of GARAGE COURTOIS is located in CERNAY (68700), in the department Haut-Rhin.
Where to find the tax return of GARAGE COURTOIS ?
The tax return of GARAGE COURTOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GARAGE COURTOIS operate?
GARAGE COURTOIS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart